Inter Action Corp
TSE:7725
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.7), the stock would be worth ¥880.05 (52% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | ¥1 840 |
0%
|
| 3-Year Average | 1.7 | ¥880.05 |
-52%
|
| 5-Year Average | 2.3 | ¥1 203 |
-35%
|
| Industry Average | 2.5 | ¥1 338.08 |
-27%
|
| Country Average | 1 | ¥511.37 |
-72%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Inter Action Corp
TSE:7725
|
21.2B JPY | 3.5 | 37 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
471.1B EUR | 11.9 | 46.1 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
321B USD | 20 | 47.9 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
308.8B USD | 11.3 | 39.4 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
226.4B USD | 20.4 | 49.7 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
210.4B USD | 129.1 | -3 636.7 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
21.6T JPY | 9.5 | 37.6 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.2T JPY | 34 | 70 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
389.1B CNY | 6.8 | 70.5 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
53.9B USD | 15 | 97.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 17.3 | 57.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Inter Action Corp
Glance View
INTER ACTION Corp. engages in the development, manufacture, purchase and sale of lighting devices, image inspection equipment, and solar power related products. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 138 full-time employees. The company went IPO on 2001-02-14. The firm has three business segments. The Light Source Equipment is engaged in the development, manufacture and sale of light source device for testing in the production process of imaging semiconductors (charge coupled device (CCD) and complementary metal oxide semiconductor (CMOS)), and display devices. The Solar Power-related Product segment develops, purchases and sells solar simulators, cell testers, solar power modules. The Imaging Inspection segment develops, manufactures and sells Internet protocol (IP) modules, discrete fourier transformation (DFT) test systems, camera module test equipment and related components. As of May 31, 2014, the Company had five subsidiaries.
