Century 21 Real Estate of Japan Ltd
TSE:8898

Watchlist Manager
Century 21 Real Estate of Japan Ltd Logo
Century 21 Real Estate of Japan Ltd
TSE:8898
Watchlist
Price: 1 136 JPY 1.25% Market Closed
Market Cap: ¥11.8B

Relative Value

The Relative Value of one Century 21 Real Estate of Japan Ltd stock under the Base Case scenario is 1 245.78 JPY. Compared to the current market price of 1 136 JPY, Century 21 Real Estate of Japan Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 245.78 JPY
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Century 21 Real Estate of Japan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Century 21 Real Estate of Japan Ltd
TSE:8898
11.7B JPY 2.8 15.2 4.7 6
US
CBRE Group Inc
NYSE:CBRE
50.7B USD 1.3 41.2 22.3 34.2
CN
Ke Holdings Inc
HKEX:2423
171.9B HKD 1.5 44.2 26.8 26.8
US
Jones Lang LaSalle Inc
NYSE:JLL
16.9B USD 0.7 26.7 14.6 18.3
US
Zillow Group Inc
NASDAQ:ZG
15B USD 6 -469.4 80.4 -154.5
US
Compass Inc
NYSE:COMP
6.9B USD 1 -122.6 94.7 -199.2
CA
FirstService Corp
TSX:FSV
9.5B CAD 1.3 49.9 10.6 16.2
CA
Colliers International Group Inc
TSX:CIGI
9.5B CAD 1.3 58.9 9.8 16.2
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.9B USD 1 -15.3 -31.1 -24.7
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.1 10.4 12.8
US
Newmark Group Inc
NASDAQ:NMRK
3.2B USD 1 30.7 12.6 22.9
P/E Multiple
Earnings Growth PEG
JP
Century 21 Real Estate of Japan Ltd
TSE:8898
Average P/E: 35.5
15.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.2
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
44.2
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.7
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -469.4 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -122.6 N/A N/A
CA
FirstService Corp
TSX:FSV
49.9
33%
1.5
CA
Colliers International Group Inc
TSX:CIGI
58.9
39%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -15.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.1
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.7
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Century 21 Real Estate of Japan Ltd
TSE:8898
Average EV/EBITDA: 28.7
4.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.3
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
26.8
31%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
14.6
14%
1
US
Zillow Group Inc
NASDAQ:ZG
80.4
156%
0.5
US
C
Compass Inc
NYSE:COMP
94.7
N/A N/A
CA
FirstService Corp
TSX:FSV
10.6
10%
1.1
CA
Colliers International Group Inc
TSX:CIGI
9.8
16%
0.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
18%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.6
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Century 21 Real Estate of Japan Ltd
TSE:8898
Average EV/EBIT: 19.2
6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.2
31%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
26.8
30%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
18.3
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -154.5 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -199.2 N/A N/A
CA
FirstService Corp
TSX:FSV
16.2
10%
1.6
CA
Colliers International Group Inc
TSX:CIGI
16.2
16%
1
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -24.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.8
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.9
41%
0.6