Century 21 Real Estate of Japan Ltd
TSE:8898

Watchlist Manager
Century 21 Real Estate of Japan Ltd Logo
Century 21 Real Estate of Japan Ltd
TSE:8898
Watchlist
Price: 1 129 JPY Market Closed
Market Cap: ¥11.8B

Multiples-Based Value

The Multiples-Based Value of one Century 21 Real Estate of Japan Ltd stock under the Base Case scenario is 1 280.2 JPY. Compared to the current market price of 1 129 JPY, Century 21 Real Estate of Japan Ltd is Undervalued by 12%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
1 280.2 JPY
Undervaluation 12%
Multiples-Based Value
Price ¥1 129
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Century 21 Real Estate of Japan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Century 21 Real Estate of Japan Ltd
TSE:8898
11.6B JPY 2.7 14.9 4.4 5.5
US
CBRE Group Inc
NYSE:CBRE
40.1B USD 1 34.6 20.5 35.2
CN
Ke Holdings Inc
HKEX:2423
127.8B HKD 1.2 37.5 29.6 29.6
US
Jones Lang LaSalle Inc
NYSE:JLL
14.3B USD 0.5 18 10.7 13
US
Zillow Group Inc
NASDAQ:ZG
10B USD 3.9 432.7 38.9 -281.9
CA
FirstService Corp
TSX:FSV
8.7B CAD 1.2 44.2 13.7 20.9
CA
Colliers International Group Inc
TSX:CIGI
7.4B CAD 1 53.8 10.8 17.7
US
Compass Inc
NYSE:COMP
5.4B USD 0.8 -92.8 62.9 -179.2
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.5B USD 1 -3.4 -20.1 -16.9
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 32.2 8.3 10.2
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.8 21.6 9.6 16.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Century 21 Real Estate of Japan Ltd
TSE:8898
Average EV/EBIT: 18.6
5.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
35.2
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
29.6
53%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -281.9 N/A N/A
CA
FirstService Corp
TSX:FSV
20.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17.7
10%
1.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -179.2 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -16.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.2
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.8
12%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett