S

Sumasapo Inc
TSE:9342

Watchlist Manager
Sumasapo Inc
TSE:9342
Watchlist
Price: 1 128 JPY 3.58% Market Closed
Market Cap: 2.7B JPY
Section:
 

Relative Value

The Relative Value of one Sumasapo Inc stock under the Base Case scenario is 1 307.48 JPY. Compared to the current market price of 1 128 JPY, Sumasapo Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 307.48 JPY
Undervaluation 14%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
89
vs Industry
67
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4
More Details
20.8
P/E
P/E
Price to Earnings
20.8
vs History
34
vs Industry
31
Median 3Y
15.8
Median 5Y
15.8
Industry
22.3
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
42
vs Industry
37
Median 3Y
11.8
Median 5Y
11.8
Industry
16.1
More Details
30.8
P/FCFE
P/FCFE
Price to FCFE
30.8
vs History
21
vs Industry
25
Median 3Y
-11.5
Median 5Y
-11.5
Industry
20.7
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
89
vs Industry
18
Median 3Y
6.8
Median 5Y
6.8
Industry
2.9
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
92
vs Industry
65
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
92
vs Industry
58
Median 3Y
3.3
Median 5Y
3.3
Industry
4.9
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
65
vs Industry
32
Median 3Y
9.9
Median 5Y
9.9
Industry
12.2
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
57
vs Industry
27
Median 3Y
12.4
Median 5Y
12.4
Industry
15.9
More Details
12.1
EV/OCF
EV/OCF
Enterprise Value to OCF
12.1
vs History
44
vs Industry
37
Median 3Y
10.1
Median 5Y
10.1
Industry
14.7
More Details
26.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.4
vs History
18
vs Industry
24
Median 3Y
-10.8
Median 5Y
-10.8
Industry
17.3
More Details
6
EV/IC
EV/IC
Enterprise Value to IC
6
vs History
89
vs Industry
14
Median 3Y
8
Median 5Y
8
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Sumasapo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumasapo Inc
TSE:9342
2.7B JPY 1 20.8 9.4 12.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
426.3B USD 109.4 389.2 479.4 494.2
DE
SAP SE
XETRA:SAP
235.7B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
247.7B USD 6.1 34.3 20 27.6
US
Applovin Corp
NASDAQ:APP
209B USD 37.9 73.8 58.6 63.7
US
Intuit Inc
NASDAQ:INTU
180.3B USD 9.3 43.8 30.3 35
US
Adobe Inc
NASDAQ:ADBE
140.6B USD 5.9 19.7 14.7 16.1
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
94.4B USD 14.7 47.2 74.2 96.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.7B USD 16.4 80.8 45.9 51.9
P/S Multiple
Revenue Growth P/S to Growth
JP
S
Sumasapo Inc
TSE:9342
Average P/S: 21 287.9
1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.7
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
S
Sumasapo Inc
TSE:9342
Average P/E: 82.6
20.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
389.2
94%
4.1
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.8
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.7
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.2
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
Sumasapo Inc
TSE:9342
Average EV/EBITDA: 112
9.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
479.4
137%
3.5
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.6
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74.2
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
Sumasapo Inc
TSE:9342
Average EV/EBIT: 189.3
12.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
494.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.7
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
96.1
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
30%
1.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.