I

ispace Inc
TSE:9348

Watchlist Manager
ispace Inc
TSE:9348
Watchlist
Price: 476 JPY -1.24% Market Closed
Market Cap: ¥69.6B

EV/OCF

-4.9
Current
18%
Cheaper
vs 3-y average of -6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-4.9
=
Enterprise Value
¥79.7B
/
Operating Cash Flow
¥-13.4B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-4.9
=
Enterprise Value
¥79.7B
/
Operating Cash Flow
¥-13.4B

Valuation Scenarios

ispace Inc is trading above its industry average

If EV/OCF returns to its Industry Average (10.8), the stock would be worth ¥-1 040.23 (319% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-331%
Maximum Upside
No Upside Scenarios
Average Downside
325%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -4.9 ¥476
0%
Industry Average 10.8 ¥-1 040.23
-319%
Country Average 11.4 ¥-1 098.83
-331%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
ispace Inc
TSE:9348
69.6B JPY -4.9 -6.4
US
RTX Corp
LSE:0R2N
233.6B USD 23.4 32.2
US
Raytheon Technologies Corp
NYSE:RTX
234.7B USD 23.5 32.3
US
Boeing Co
NYSE:BA
182.4B USD 186.5 96.5
NL
Airbus SE
PAR:AIR
130.6B EUR 15.6 25
FR
Safran SA
PAR:SAF
112.8B EUR 19.6 15.7
UK
Rolls-Royce Holdings PLC
LSE:RR
95.4B GBP 20.1 16.3
US
Lockheed Martin Corp
NYSE:LMT
117.6B USD 15.6 23.4
US
Howmet Aerospace Inc
NYSE:HWM
97.4B USD 52.7 64.7
US
General Dynamics Corp
NYSE:GD
84.7B USD 17.6 20.1
US
Northrop Grumman Corp
NYSE:NOC
81.7B USD 20.1 17.9
P/E Multiple
Earnings Growth PEG
JP
i
ispace Inc
TSE:9348
Average P/E: 34.4
Negative Multiple: -6.4
N/A N/A
US
RTX Corp
LSE:0R2N
32.2
18%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
32.3
19%
1.7
US
Boeing Co
NYSE:BA
96.5
53%
1.8
NL
Airbus SE
PAR:AIR
25
19%
1.3
FR
Safran SA
PAR:SAF
15.7
-6%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.3
-10%
N/A
US
Lockheed Martin Corp
NYSE:LMT
23.4
16%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
64.7
20%
3.2
US
General Dynamics Corp
NYSE:GD
20.1
9%
2.2
US
Northrop Grumman Corp
NYSE:NOC
17.9
3%
6

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 586 companies
0th percentile
-4.9
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

ispace Inc
Glance View

Market Cap
69.6B JPY
Industry
Aerospace & Defense

ispace, Inc. engages in the lunar development business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 216 full-time employees. The company went IPO on 2023-04-12. The firm provides payload services, data services, and partnership services using its own landers and rovers. In the payload service, the Company loads the customer's cargo, which is the goods to be transported to the moon, onto the Group's landers and rovers, and provide transportation to the moon. In addition to direct data collection, the data service confirms the customer's need to collect data using the Company's payloads, send the results back to earth as data, analyze them, and utilize them in the next stage of research and development (R&D). The partnership service is a partnership program in which the Company sells a package that includes rights to use the Company group's activities as content, exposure of its logo in advertising media, and data usage rights, and collaborates in technological and business development.

Intrinsic Value
227.92 JPY
Overvaluation 52%
Intrinsic Value
Price ¥476
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett