KSK Co Ltd
TSE:9687

Watchlist Manager
KSK Co Ltd Logo
KSK Co Ltd
TSE:9687
Watchlist
Price: 4 360 JPY -1.8% Market Closed
Market Cap: ¥26.1B

EV/IC

1.2
Current
41%
More Expensive
vs 3-y average of 0.8

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.2
=
Enterprise Value
¥16.7B
/
Invested Capital
¥14.4B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.2
=
Enterprise Value
¥16.7B
/
Invested Capital
¥14.4B

Valuation Scenarios

KSK Co Ltd is trading above its 3-year average

If EV/IC returns to its 3-Year Average (0.8), the stock would be worth ¥3 084.9 (29% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-45%
Maximum Upside
+121%
Average Upside
7%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1.2 ¥4 360
0%
3-Year Average 0.8 ¥3 084.9
-29%
5-Year Average 0.7 ¥2 403.87
-45%
Industry Average 2.6 ¥9 632.61
+121%
Country Average 1 ¥3 547.68
-19%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
JP
KSK Co Ltd
TSE:9687
26.4B JPY 1.2 11.3
US
Ezenia! Inc
OTC:EZEN
567B USD 566 432.7 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
343.4B USD 195.7 210.8
DE
SAP SE
XETRA:SAP
169.9B EUR 2.9 23.7
US
Salesforce Inc
NYSE:CRM
172.2B USD 1.8 23.1
US
Applovin Corp
NASDAQ:APP
155.6B USD 38.9 46.7
US
Intuit Inc
NASDAQ:INTU
110.7B USD 3.7 25.5
US
Adobe Inc
NASDAQ:ADBE
101.8B USD 4.4 14.1
US
Synopsys Inc
NASDAQ:SNPS
93.6B USD 2.3 85
US
NCR Corp
LSE:0K45
92B USD 27.8 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
92.7B USD 14.3 83.6
P/E Multiple
Earnings Growth PEG
JP
KSK Co Ltd
TSE:9687
Average P/E: 271.5
11.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.8
58%
3.6
DE
SAP SE
XETRA:SAP
23.7
17%
1.4
US
Salesforce Inc
NYSE:CRM
23.1
31%
0.7
US
Applovin Corp
NASDAQ:APP
46.7
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.5
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
14.1
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
85
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.6
39%
2.1

Market Distribution

In line with most companies in Japan
Percentile
61th
Based on 5 142 companies
61th percentile
1.2
Low
0 — 0.7
Typical Range
0.7 — 1.5
High
1.5 —
Distribution Statistics
Japan
Min 0
30th Percentile 0.7
Median 1
70th Percentile 1.5
Max 23 050 349

KSK Co Ltd
Glance View

Market Cap
26.1B JPY
Industry
Technology

KSK Co., Ltd. engages in the design and development of computer software and application programs. The company is headquartered in Inagi-Shi, Tokyo-To and currently employs 2,186 full-time employees. The firm operates in three business segments. The System Core segment is engaged in the development and design of large-scale integration (LSI), the design of hardware systems, and the development of embedded software. The IT Solutions segment is engaged in the development of packaged software, the contract development of application software, the development of computer-aided design (CAD) systems and Website systems, data entry service, operator dispatch, as well as nursing-care and welfare service. The Network Service segment is engaged in the building, site adjustment, the operation and maintenance of communications and computer related systems, the operation and management of CAD systems, and support center business.

Intrinsic Value
4 615.63 JPY
Undervaluation 6%
Intrinsic Value
Price ¥4 360
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett