Fuji Soft Inc
TSE:9749

Watchlist Manager
Fuji Soft Inc Logo
Fuji Soft Inc
TSE:9749
Watchlist
Price: 999 999.9999 JPY 10 083.3% Market Closed
Market Cap: 638.8B JPY

Relative Value

The Relative Value of one Fuji Soft Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 999 999.9999 JPY, Fuji Soft Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Fuji Soft Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
0
Median 5Y
0
Industry
2.4
Forward
2
vs History
0
vs Industry
21
Median 3Y
0.3
Median 5Y
0.3
Industry
22.3
Forward
7.5
vs History
0
vs Industry
15
Median 3Y
0.3
Median 5Y
0.2
Industry
15.8
vs History
vs Industry
35
Median 3Y
-1
Median 5Y
-1
Industry
20.9
vs History
0
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
3
vs History
0
vs Industry
49
Median 3Y
0
Median 5Y
-0.1
Industry
2.4
Forward
2
vs History
0
vs Industry
28
Median 3Y
0.1
Median 5Y
-0.2
Industry
4.9
vs History
0
vs Industry
20
Median 3Y
0.3
Median 5Y
-0.7
Industry
12.2
Forward
18.6
vs History
0
vs Industry
18
Median 3Y
0.4
Median 5Y
-0.8
Industry
15.9
Forward
27
vs History
0
vs Industry
15
Median 3Y
0.5
Median 5Y
-0.9
Industry
14.6
vs History
0
vs Industry
4
Median 3Y
2
Median 5Y
-3.5
Industry
17.3
vs History
0
vs Industry
34
Median 3Y
0
Median 5Y
-0.1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Fuji Soft Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fuji Soft Inc
TSE:9749
638.8B JPY 2 30.2 23.6 29.1
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 11.6 32.6 19.4 25
US
Oracle Corp
NYSE:ORCL
549B USD 9 35.6 23.9 32.7
US
ServiceNow Inc
NYSE:NOW
132.2B USD 10.4 76.4 52.7 73.1
US
Palo Alto Networks Inc
NASDAQ:PANW
128.4B USD 13.4 114.9 76.9 98.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.4B USD 25.1 -364.2 -1 987.5 -348.2
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 47.2 21.8 36.7
US
Fortinet Inc
NASDAQ:FTNT
56B USD 8.5 29.9 24.6 26.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.1B USD 12 -831.4 12 278.6 -242.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.9B USD 17.6 -100.9 -2 087.9 -164.2
P/E Multiple
Earnings Growth PEG
JP
Fuji Soft Inc
TSE:9749
Average P/E: 138.9
30.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
32.6
18%
1.8
US
Oracle Corp
NYSE:ORCL
35.6
36%
1
US
ServiceNow Inc
NYSE:NOW
76.4
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
114.9
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -364.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.2
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.9
12%
2.5
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -831.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -100.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fuji Soft Inc
TSE:9749
Average EV/EBITDA: 1 421.2
23.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.4
20%
1
US
Oracle Corp
NYSE:ORCL
23.9
43%
0.6
US
ServiceNow Inc
NYSE:NOW
52.7
53%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
76.9
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 987.5
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
24.6
17%
1.4
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 278.6
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 087.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fuji Soft Inc
TSE:9749
Average EV/EBIT: 87.2
29.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.7
38%
0.9
US
ServiceNow Inc
NYSE:NOW
73.1
65%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
98.1
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -348.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.7
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.4
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -242.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -164.2 N/A N/A