Altus Group Ltd
TSX:AIF

Watchlist Manager
Altus Group Ltd Logo
Altus Group Ltd
TSX:AIF
Watchlist
Price: 56.19 CAD 0.54% Market Closed
Market Cap: 2.4B CAD
Section:
 

Relative Value

The Relative Value of one AIF stock under the Base Case scenario is 71.05 CAD. Compared to the current market price of 56.19 CAD, Altus Group Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIF Relative Value
Base Case
71.05 CAD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
14
vs Industry
39
Median 3Y
3.3
Median 5Y
3.5
Industry
3.8
Forward
4.5
More Details
6.1
P/E
P/E
Price to Earnings
6.1
vs History
87
vs Industry
2
Median 3Y
191.9
Median 5Y
145
Industry
16.3
Forward
33.8
More Details
32
P/OCF
P/OCF
Price to OCF
32
vs History
53
vs Industry
10
Median 3Y
32.2
Median 5Y
32.8
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
2
Median 3Y
43.1
Median 5Y
35.5
Industry
12.8
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
90
vs Industry
7
Median 3Y
3.7
Median 5Y
4
Industry
0.9
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
30
vs Industry
53
Median 3Y
3.7
Median 5Y
3.8
Industry
6.9
Forward
4.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.5
More Details
22.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.6
vs History
53
vs Industry
15
Median 3Y
22
Median 5Y
23.2
Industry
15.8
Forward
21
More Details
39.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.2
vs History
66
vs Industry
7
Median 3Y
40.2
Median 5Y
41.9
Industry
19
Forward
29.9
More Details
29.1
EV/OCF
EV/OCF
Enterprise Value to OCF
29.1
vs History
65
vs Industry
17
Median 3Y
32
Median 5Y
33.3
Industry
18.4
More Details
30.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.7
vs History
71
vs Industry
18
Median 3Y
35.3
Median 5Y
37.5
Industry
20.4
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
34
vs Industry
5
Median 3Y
2.3
Median 5Y
2.4
Industry
0.8
More Details

Multiples Across Competitors

AIF Competitors Multiples
Altus Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Altus Group Ltd
TSX:AIF
2.4B CAD 4.6 6.1 22.6 39.2
US
CBRE Group Inc
NYSE:CBRE
47.4B USD 1.2 38.6 21 32.2
CN
Ke Holdings Inc
HKEX:2423
158.3B HKD 1.4 36.9 28 28
US
Zillow Group Inc
NASDAQ:ZG
17.7B USD 7.1 -554.4 96.1 -184.7
US
Jones Lang LaSalle Inc
NYSE:JLL
15.6B USD 0.6 24.8 13.6 17.1
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.4 62.9 14.3 23.6
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 50.6 14.9 22.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.5B USD 1.4 -20.4 -41.5 -33.1
US
Compass Inc
NYSE:COMP
6B USD 0.9 -105.7 81.4 -171.1
UK
Cushman & Wakefield PLC
NYSE:CWK
3.5B USD 0.4 15.8 9.9 12.2
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.5 12.3 22.3
P/E Multiple
Earnings Growth PEG
CA
Altus Group Ltd
TSX:AIF
Average P/E: 33.1
6.1
104%
0.1
US
CBRE Group Inc
NYSE:CBRE
38.6
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
36.9
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -554.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.8
26%
1
CA
Colliers International Group Inc
TSX:CIGI
62.9
39%
1.6
CA
FirstService Corp
TSX:FSV
50.6
33%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -20.4 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -105.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.8
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.5
82%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBITDA: 31.4
22.6
23%
1
US
CBRE Group Inc
NYSE:CBRE
21
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
28
31%
0.9
US
Zillow Group Inc
NASDAQ:ZG
96.1
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13.6
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.3
16%
0.9
CA
FirstService Corp
TSX:FSV
14.9
10%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -41.5 N/A N/A
US
C
Compass Inc
NYSE:COMP
81.4
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.9
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.3
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBIT: 24.7
39.2
56%
0.7
US
CBRE Group Inc
NYSE:CBRE
32.2
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
28
30%
0.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -184.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.1
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.6
16%
1.5
CA
FirstService Corp
TSX:FSV
22.7
10%
2.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -33.1 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -171.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.2
19%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.3
41%
0.5

See Also

Summary
AIF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AIF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AIF stock valuation using valuation multiples.
Wall Street Estimates
AIF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AIF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.