Altus Group Ltd
TSX:AIF

Watchlist Manager
Altus Group Ltd Logo
Altus Group Ltd
TSX:AIF
Watchlist
Price: 47.14 CAD -0.42% Market Closed
Market Cap: CA$1.9B

Multiples-Based Value

The Multiples-Based Value of one AIF stock under the Base Case scenario is 50.88 CAD. Compared to the current market price of 47.14 CAD, Altus Group Ltd is Undervalued by 7%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIF Multiples-Based Value
Base Case
50.88 CAD
Undervaluation 7%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIF Competitors Multiples
Altus Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Altus Group Ltd
TSX:AIF
2B CAD 4.1 5.5 22.9 51.7
US
CBRE Group Inc
NYSE:CBRE
39.9B USD 1 34.5 20.4 35.1
CN
Ke Holdings Inc
HKEX:2423
138.6B HKD 1.3 40.7 33.7 33.7
US
Jones Lang LaSalle Inc
NYSE:JLL
14.1B USD 0.5 17.8 10.5 12.8
US
Zillow Group Inc
NASDAQ:ZG
10.1B USD 3.9 439.5 39.6 -286.8
CA
FirstService Corp
TSX:FSV
8.7B CAD 1.2 44.1 13.7 20.9
US
Compass Inc
NYSE:COMP
5.7B USD 0.8 -96.7 65.7 -187
CA
Colliers International Group Inc
TSX:CIGI
7.2B CAD 0.9 49.3 10.1 16.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.7B USD 1.1 -3.6 -21 -17.7
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 8.2 10.1
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.8 21.5 9.6 16.8
P/E Multiple
Earnings Growth PEG
CA
Altus Group Ltd
TSX:AIF
Average P/E: 76.1
5.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.5
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
40.7
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.8
18%
1
US
Zillow Group Inc
NASDAQ:ZG
439.5
241%
1.8
CA
FirstService Corp
TSX:FSV
44.1
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -96.7 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
49.3
67%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
21.5
43%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBITDA: 23.4
22.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.4
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
33.7
79%
0.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.5
11%
1
US
Zillow Group Inc
NASDAQ:ZG
39.6
75%
0.5
CA
FirstService Corp
TSX:FSV
13.7
8%
1.7
US
C
Compass Inc
NYSE:COMP
65.7
138%
0.5
CA
Colliers International Group Inc
TSX:CIGI
10.1
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.2
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Altus Group Ltd
TSX:AIF
Average EV/EBIT: 24.7
51.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
35.1
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.7
53%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
12.8
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -286.8 N/A N/A
CA
FirstService Corp
TSX:FSV
20.9
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -187 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
16.5
10%
1.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -17.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.1
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.8
12%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett