Descartes Systems Group Inc
TSX:DSG

Watchlist Manager
Descartes Systems Group Inc Logo
Descartes Systems Group Inc
TSX:DSG
Watchlist
Price: 123.64 CAD 0.88% Market Closed
Market Cap: 10.6B CAD

Relative Value

The Relative Value of one DSG stock under the Base Case scenario is 89.56 CAD. Compared to the current market price of 123.64 CAD, Descartes Systems Group Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSG Relative Value
Base Case
89.56 CAD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
7
Median 3Y
13.2
Median 5Y
13.5
Industry
2.4
Forward
10.6
vs History
95
vs Industry
10
Median 3Y
62.9
Median 5Y
66.1
Industry
22.3
Forward
49
vs History
87
vs Industry
14
Median 3Y
35.6
Median 5Y
36.3
Industry
16
vs History
87
vs Industry
16
Median 3Y
36.7
Median 5Y
37.4
Industry
20.6
vs History
95
vs Industry
18
Median 3Y
6
Median 5Y
6
Industry
2.9
vs History
95
vs Industry
8
Median 3Y
12.8
Median 5Y
13.1
Industry
2.4
Forward
10.2
vs History
95
vs Industry
13
Median 3Y
16.8
Median 5Y
17.5
Industry
4.9
vs History
95
vs Industry
14
Median 3Y
33
Median 5Y
34.5
Industry
12.2
Forward
22.8
vs History
95
vs Industry
10
Median 3Y
47.7
Median 5Y
50.5
Industry
15.8
Forward
33.9
vs History
87
vs Industry
14
Median 3Y
34.4
Median 5Y
34.9
Industry
14.6
vs History
87
vs Industry
13
Median 3Y
35.3
Median 5Y
35.9
Industry
17.1
vs History
95
vs Industry
16
Median 3Y
5.9
Median 5Y
5.8
Industry
2.4

Multiples Across Competitors

DSG Competitors Multiples
Descartes Systems Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Descartes Systems Group Inc
TSX:DSG
10.6B CAD 10.9 49.5 25.8 36.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
458.8B USD 117.7 418.8 516.5 532.4
DE
SAP SE
XETRA:SAP
243.6B EUR 6.7 34.4 21.1 23.9
US
Salesforce Inc
NYSE:CRM
244.8B USD 6.1 33.9 19.7 27.2
US
Applovin Corp
NASDAQ:APP
244.2B USD 44.2 86.3 68.4 74.4
US
Intuit Inc
NASDAQ:INTU
187B USD 9.6 45.4 31.4 36.3
US
Adobe Inc
NASDAQ:ADBE
149B USD 6.3 20.9 15.6 17.1
US
NCR Corp
LSE:0K45
137.3B USD 51.8 -2 250.6 390.1 1 141.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.8B USD 16.5 80.9 45.9 52
P/E Multiple
Earnings Growth PEG
CA
Descartes Systems Group Inc
TSX:DSG
Average P/E: 1 432
49.5
18%
2.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
418.8
94%
4.5
DE
SAP SE
XETRA:SAP
34.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
31%
1.1
US
Applovin Corp
NASDAQ:APP
86.3
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.9
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 250.6
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Descartes Systems Group Inc
TSX:DSG
Average EV/EBITDA: 893.7
25.8
19%
1.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
516.5
137%
3.8
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
68.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.4
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.6
16%
1
US
N
NCR Corp
LSE:0K45
390.1
16%
24.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Descartes Systems Group Inc
TSX:DSG
Average EV/EBIT: 1 200.6
36.6
21%
1.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
532.4
141%
3.8
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.2
33%
0.8
US
Applovin Corp
NASDAQ:APP
74.4
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.1
19%
0.9
US
N
NCR Corp
LSE:0K45
1 141.4
70%
16.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7