M

Maxar Technologies Inc
TSX:MAXR

Watchlist Manager
Maxar Technologies Inc
TSX:MAXR
Watchlist
Price: 70.54 CAD -0.48% Market Closed
Market Cap: 5.3B CAD

Relative Value

There is not enough data to reliably calculate the relative value of MAXR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAXR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.4
Median 5Y
1.9
Industry
4.1
Forward
1.5
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-24.4
Industry
34.7
Forward
37.9
vs History
vs Industry
Median 3Y
11.8
Median 5Y
11.7
Industry
21.5
vs History
vs Industry
Median 3Y
8.4
Median 5Y
4.4
Industry
28
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.6
Industry
3.8
vs History
vs Industry
Median 3Y
3.7
Median 5Y
3.2
Industry
3.9
Forward
2.4
vs History
vs Industry
Median 3Y
8.8
Median 5Y
7.6
Industry
14.2
vs History
vs Industry
Median 3Y
23.8
Median 5Y
14
Industry
20.4
vs History
vs Industry
Median 3Y
541.4
Median 5Y
184.3
Industry
27.7
vs History
vs Industry
Median 3Y
18.3
Median 5Y
18.2
Industry
21.8
vs History
vs Industry
Median 3Y
992.6
Median 5Y
963.8
Industry
27.9
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2.7

Multiples Across Competitors

MAXR Competitors Multiples
Maxar Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Maxar Technologies Inc
TSX:MAXR
5.3B CAD 2.4 -25.7 23.9 542.6
US
Raytheon Technologies Corp
NYSE:RTX
185.8B USD 2.3 40.4 20.8 35.3
US
RTX Corp
LSE:0R2N
185.3B USD 2.3 40.3 20.7 35.2
US
Boeing Co
NYSE:BA
158.1B USD 2.3 -13.6 -21.6 -17.6
NL
Airbus SE
PAR:AIR
130.2B EUR 1.9 29.4 16.2 26.2
FR
Safran SA
PAR:SAF
111.1B EUR 4 -166.6 20.1 27.1
US
Lockheed Martin Corp
NYSE:LMT
112.2B USD 1.6 20.4 14.4 17.5
UK
Rolls-Royce Holdings PLC
LSE:RR
75.3B GBP 4 29.9 22.9 31.6
DE
Rheinmetall AG
XETRA:RHM
79.7B EUR 7.6 105.9 42.7 55.2
US
TransDigm Group Inc
NYSE:TDG
82.4B USD 9.8 47.9 24.4 26.5
UK
BAE Systems PLC
LSE:BA
58.5B GBP 2.2 29.9 18.4 26.7
P/E Multiple
Earnings Growth PEG
US
M
Maxar Technologies Inc
TSX:MAXR
Average P/E: 43
Negative Multiple: -25.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.4
28%
1.4
US
RTX Corp
LSE:0R2N
40.3
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -13.6 N/A N/A
NL
Airbus SE
PAR:AIR
29.4
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -166.6 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20.4
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
29.9
3%
10
DE
Rheinmetall AG
XETRA:RHM
105.9
56%
1.9
US
TransDigm Group Inc
NYSE:TDG
47.9
24%
2
UK
BAE Systems PLC
LSE:BA
29.9
13%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Maxar Technologies Inc
TSX:MAXR
Average EV/EBITDA: 22.4
23.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
20.8
17%
1.2
US
RTX Corp
LSE:0R2N
20.7
17%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -21.6 N/A N/A
NL
Airbus SE
PAR:AIR
16.2
19%
0.9
FR
Safran SA
PAR:SAF
20.1
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.4
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
22.9
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.7
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
24.4
12%
2
UK
BAE Systems PLC
LSE:BA
18.4
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Maxar Technologies Inc
TSX:MAXR
Average EV/EBIT: 82.4
542.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
35.3
29%
1.2
US
RTX Corp
LSE:0R2N
35.2
29%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -17.6 N/A N/A
NL
Airbus SE
PAR:AIR
26.2
26%
1
FR
Safran SA
PAR:SAF
27.1
17%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.5
12%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
31.6
17%
1.9
DE
Rheinmetall AG
XETRA:RHM
55.2
44%
1.3
US
TransDigm Group Inc
NYSE:TDG
26.5
12%
2.2
UK
BAE Systems PLC
LSE:BA
26.7
17%
1.6