M

Maxar Technologies Inc
TSX:MAXR

Watchlist Manager
Maxar Technologies Inc
TSX:MAXR
Watchlist
Price: 70.54 CAD -0.48% Market Closed
Market Cap: 5.3B CAD

Relative Value

There is not enough data to reliably calculate the relative value of MAXR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAXR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.4
Median 5Y
2.4
Industry
4.4
Forward
1.5
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-25.2
Industry
34.5
Forward
37.6
vs History
vs Industry
Median 3Y
11.8
Median 5Y
11.7
Industry
20.6
vs History
vs Industry
Median 3Y
8.4
Median 5Y
8.2
Industry
33.4
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.7
Industry
4.1
vs History
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
4.6
Forward
2.4
vs History
vs Industry
Median 3Y
8.8
Median 5Y
8.6
Industry
14.2
vs History
vs Industry
Median 3Y
23.8
Median 5Y
23.5
Industry
19.7
vs History
vs Industry
Median 3Y
541.4
Median 5Y
534.9
Industry
26.8
vs History
vs Industry
Median 3Y
18.3
Median 5Y
18.3
Industry
21.5
vs History
vs Industry
Median 3Y
992.6
Median 5Y
983.6
Industry
26.5
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2.8

Multiples Across Competitors

MAXR Competitors Multiples
Maxar Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Maxar Technologies Inc
TSX:MAXR
5.3B CAD 2.4 -25.5 23.7 539.6
US
Raytheon Technologies Corp
NYSE:RTX
244B USD 2.8 37 21.3 32.1
US
RTX Corp
LSE:0R2N
242.7B USD 2.8 36.8 21.2 31.9
NL
Airbus SE
PAR:AIR
154.6B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
162.6B USD 2 -16 -28.4 -21.9
FR
Safran SA
PAR:SAF
128.4B EUR 4.4 29.7 21.5 28.1
UK
Rolls-Royce Holdings PLC
LSE:RR
98.9B GBP 5.1 17.1 23.3 29.7
US
Lockheed Martin Corp
NYSE:LMT
109B USD 1.5 26 16.1 20.5
US
General Dynamics Corp
NYSE:GD
91.7B USD 1.8 21.7 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
71.6B EUR 6.5 85.3 36.9 48.9
US
Howmet Aerospace Inc
NYSE:HWM
82B USD 10.3 56.6 37.1 42.3
P/E Multiple
Earnings Growth PEG
US
M
Maxar Technologies Inc
TSX:MAXR
Average P/E: 37.9
Negative Multiple: -25.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
37
29%
1.3
US
RTX Corp
LSE:0R2N
36.8
29%
1.3
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16 N/A N/A
FR
Safran SA
PAR:SAF
29.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.1
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.7
11%
2
DE
Rheinmetall AG
XETRA:RHM
85.3
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
56.6
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Maxar Technologies Inc
TSX:MAXR
Average EV/EBITDA: 23.5
23.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.3
18%
1.2
US
RTX Corp
LSE:0R2N
21.2
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -28.4 N/A N/A
FR
Safran SA
PAR:SAF
21.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.3
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.1
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.8
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.9
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
37.1
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Maxar Technologies Inc
TSX:MAXR
Average EV/EBIT: 81.9
539.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.1
31%
1
US
RTX Corp
LSE:0R2N
31.9
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.9 N/A N/A
FR
Safran SA
PAR:SAF
28.1
19%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
29.7
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.5
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.5
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.9
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
42.3
20%
2.1