M

Maxar Technologies Inc
TSX:MAXR

Watchlist Manager
Maxar Technologies Inc
TSX:MAXR
Watchlist
Price: 70.54 CAD -0.48% Market Closed
Market Cap: 5.3B CAD

Relative Value

There is not enough data to reliably calculate the relative value of MAXR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAXR Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.4
Median 5Y
1.6
Industry
4
Forward
1.5
vs History
vs Industry
Median 3Y
-25.4
Median 5Y
-24.3
Industry
33.3
Forward
37.1
vs History
vs Industry
Median 3Y
11.7
Median 5Y
11.6
Industry
22.4
vs History
vs Industry
Median 3Y
8.3
Median 5Y
4.2
Industry
29.9
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.6
Industry
3.7
vs History
vs Industry
Median 3Y
3.7
Median 5Y
2.9
Industry
4
Forward
2.3
vs History
vs Industry
Median 3Y
8.7
Median 5Y
6.9
Industry
13.5
vs History
vs Industry
Median 3Y
23.7
Median 5Y
12.8
Industry
20.8
vs History
vs Industry
Median 3Y
539
Median 5Y
180.6
Industry
28.1
vs History
vs Industry
Median 3Y
18.2
Median 5Y
18.2
Industry
23.1
vs History
vs Industry
Median 3Y
988.2
Median 5Y
960.4
Industry
32
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.2
Industry
2.7

Multiples Across Competitors

MAXR Competitors Multiples
Maxar Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Maxar Technologies Inc
TSX:MAXR
5.3B CAD 2.4 -25.2 23.6 535.7
US
Raytheon Technologies Corp
NYSE:RTX
181B USD 2.2 39.3 20.3 34.5
US
RTX Corp
LSE:0R2N
180.8B USD 2.2 39.3 20.3 34.5
US
Boeing Co
NYSE:BA
155.1B USD 2.2 -13.3 -21.2 -17.3
NL
Airbus SE
PAR:AIR
126.2B EUR 1.8 28.5 15.7 25.4
FR
Safran SA
PAR:SAF
106.7B EUR 3.9 -160 19.3 26.1
US
Lockheed Martin Corp
NYSE:LMT
109.1B USD 1.5 19.8 14.1 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
68.9B GBP 3.6 27.3 20.9 28.8
DE
Rheinmetall AG
XETRA:RHM
76.8B EUR 7.3 102 41.2 53.2
US
TransDigm Group Inc
NYSE:TDG
80B USD 9.5 46.5 23.8 25.9
US
General Dynamics Corp
NYSE:GD
75.3B USD 1.5 18.9 13.7 16.2
P/E Multiple
Earnings Growth PEG
US
M
Maxar Technologies Inc
TSX:MAXR
Average P/E: 40.2
Negative Multiple: -25.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
39.3
28%
1.4
US
RTX Corp
LSE:0R2N
39.3
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -13.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -160 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.8
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
27.3
3%
9.1
DE
Rheinmetall AG
XETRA:RHM
102
56%
1.8
US
TransDigm Group Inc
NYSE:TDG
46.5
24%
1.9
US
General Dynamics Corp
NYSE:GD
18.9
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Maxar Technologies Inc
TSX:MAXR
Average EV/EBITDA: 21.3
23.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
20.3
17%
1.2
US
RTX Corp
LSE:0R2N
20.3
17%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -21.2 N/A N/A
NL
Airbus SE
PAR:AIR
15.7
20%
0.8
FR
Safran SA
PAR:SAF
19.3
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.9
12%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.2
36%
1.1
US
TransDigm Group Inc
NYSE:TDG
23.8
13%
1.8
US
General Dynamics Corp
NYSE:GD
13.7
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Maxar Technologies Inc
TSX:MAXR
Average EV/EBIT: 79.8
535.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.5
29%
1.2
US
RTX Corp
LSE:0R2N
34.5
29%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -17.3 N/A N/A
NL
Airbus SE
PAR:AIR
25.4
27%
0.9
FR
Safran SA
PAR:SAF
26.1
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.8
17%
1.7
DE
Rheinmetall AG
XETRA:RHM
53.2
42%
1.3
US
TransDigm Group Inc
NYSE:TDG
25.9
12%
2.2
US
General Dynamics Corp
NYSE:GD
16.2
9%
1.8