TOU Relative Valuation - Tourmaline Oil Corp

Watchlist Manager

Watchlist

Price: 67.24 CAD -0.12%

Market Cap: 25.2B CAD

Section:

Relative Value

The Relative Value of one TOU stock under the Base Case scenario is hidden CAD. Compared to the current market price of 67.24 CAD, Tourmaline Oil Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TOU Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

4.6

P/S

vs History	12
vs Industry	20

Median 5Y

3.1

Industry

1.3

Forward

3.4

More Details

20.4

P/E

vs History	15
vs Industry	11

Median 5Y

9.4

Industry

10.6

Forward

11.1

More Details

7.9

P/OCF

vs History	6
vs Industry	15

Median 5Y

Industry

4.9

More Details

62.3

P/FCFE

vs History	12
vs Industry	5

Median 5Y

9.1

Industry

10.4

More Details

1.6

P/B

vs History	25
vs Industry	26

Median 5Y

1.5

Industry

1.2

More Details

4.8

EV/S

vs History	12
vs Industry	24

Median 5Y

3.6

Industry

1.9

Forward

3.5

More Details

4.9

EV/GP

vs History	12
vs Industry	36

Median 5Y

3.7

Industry

4.7

More Details

8.7

EV/EBITDA

vs History	12
vs Industry	19

Median 5Y

6.1

Industry

6.2

Forward

5.9

More Details

18.3

EV/EBIT

vs History	20
vs Industry	12

Median 5Y

12.3

Industry

8.9

Forward

9.8

More Details

8.3

EV/OCF

vs History	6
vs Industry	19

Median 5Y

5.5

Industry

6.5

More Details

40.4

EV/FCFF

vs History	19
vs Industry	7

Median 5Y

16.2

Industry

10.5

More Details

1.3

EV/IC

vs History	26
vs Industry	27

Median 5Y

1.2

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Tourmaline Oil Corp TSX:TOU	25.2B CAD	4.6	20.4	8.7	18.3
US		Conocophillips NYSE:COP	119.3B USD	2.1	12.5	5.7	9.9
CN	C	CNOOC Ltd SSE:600938	730.1B CNY	1.8	5.4	3.3	3.3
CA		Canadian Natural Resources Ltd TSX:CNQ	96.5B CAD	2.5	12.7	6.2	10.1
US		EOG Resources Inc NYSE:EOG	69.1B USD	3	11.4	5.4	8.1
US	P	Pioneer Natural Resources Co LSE:0KIX	46B USD	2.4	9.4	5.4	7.8
US		Hess Corp NYSE:HES	44.7B USD	3.6	20.1	8	13
US	V	Venture Global Inc NYSE:VG	44.2B USD	8.3	48.1	29.2	37.6
US		Diamondback Energy Inc NASDAQ:FANG	42.7B USD	3.3	10.8	6.2	10.2
US		EQT Corp NYSE:EQT	36.1B USD	6.4	97.8	16.8	134.9
AU		Woodside Energy Group Ltd ASX:WDS	49.1B AUD	2.4	8.9	4	7.8

				Revenue Growth	P/S to Growth
CA		Tourmaline Oil Corp TSX:TOU	Average P/S: 3.7 4.6	14%	0.3
US		Conocophillips NYSE:COP	2.1	5%	0.4
CN	C	CNOOC Ltd SSE:600938	1.8	2%	0.9
CA		Canadian Natural Resources Ltd TSX:CNQ	2.5	5%	0.5
US		EOG Resources Inc NYSE:EOG	3	1%	3
US	P	Pioneer Natural Resources Co LSE:0KIX	2.4	-1%	N/A
US		Hess Corp NYSE:HES	3.6	5%	0.7
US	V	Venture Global Inc NYSE:VG	8.3	49%	0.2
US		Diamondback Energy Inc NASDAQ:FANG	3.3	11%	0.3
US		EQT Corp NYSE:EQT	6.4	21%	0.3
AU		Woodside Energy Group Ltd ASX:WDS	2.4	0%	N/A

				Earnings Growth	PEG
CA		Tourmaline Oil Corp TSX:TOU	Average P/E: 23.4 20.4	27%	0.8
US		Conocophillips NYSE:COP	12.5	9%	1.4
CN	C	CNOOC Ltd SSE:600938	5.4	2%	2.7
CA		Canadian Natural Resources Ltd TSX:CNQ	12.7	20%	0.6
US		EOG Resources Inc NYSE:EOG	11.4	3%	3.8
US	P	Pioneer Natural Resources Co LSE:0KIX	9.4	1%	9.4
US		Hess Corp NYSE:HES	20.1	12%	1.7
US	V	Venture Global Inc NYSE:VG	48.1	1%	48.1
US		Diamondback Energy Inc NASDAQ:FANG	10.8	13%	0.8
US		EQT Corp NYSE:EQT	97.8	118%	0.8
AU		Woodside Energy Group Ltd ASX:WDS	8.9	-21%	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Tourmaline Oil Corp TSX:TOU	67.24 CAD -0.12%
	Whitecap Resources Inc TSX:WCP	9.56 CAD -0.62%
	Orange SA PAR:ORA	12.72 EUR -0.97%
S	Stenocare A/S CSE:STENO	0.612 DKK
	First United Corp NASDAQ:FUNC	28.66 USD 0.17%
	Penneo A/S CSE:PENNEO	16.4 DKK -0.3%

	Johnson & Johnson NYSE:JNJ	149.79 USD -0.62%
	Berkshire Hathaway Inc NYSE:BRK.A	730 000 USD 0.25%
	Bank of America Corp NYSE:BAC	45.5 USD 0.98%
	Mastercard Inc NYSE:MA	532.97 USD -1.07%
	UnitedHealth Group Inc NYSE:UNH	302.01 USD -1.69%
	Exxon Mobil Corp NYSE:XOM	114.7 USD 1.33%

	Franklin Covey Co NYSE:FC	22.26 USD -2.58%
	Mohawk Industries Inc NYSE:MHK	99.16 USD 1.19%
	Ardmore Shipping Corp NYSE:ASC	10.15 USD -3.7%
	ASGN Inc NYSE:ASGN	48.58 USD -1.38%
	Skyworks Solutions Inc NASDAQ:SWKS	72.13 USD 0.71%
	Weatherford International PLC NASDAQ:WFRD	51.04 USD -0.27%

	Johnson & Johnson NYSE:JNJ	149.79 USD -0.62%
	Bank of America Corp NYSE:BAC	45.5 USD 0.98%
	Mastercard Inc NYSE:MA	532.97 USD -1.07%
	Salesforce Inc NYSE:CRM	260.63 USD 0.44%
	Abbvie Inc NYSE:ABBV	185.3 USD -0.1%
	Home Depot Inc NYSE:HD	349.62 USD 0.75%

Tourmaline Oil Corp
TSX:TOU

Relative Value

Valuation Multiples

Multiples Across Competitors

TOU Competitors Multiples
Tourmaline Oil Corp Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CA		Tourmaline Oil Corp TSX:TOU	Average EV/EBITDA: 9 8.7	20%	0.4
US		Conocophillips NYSE:COP	5.7	8%	0.7
CN	C	CNOOC Ltd SSE:600938	3.3	12%	0.3
CA		Canadian Natural Resources Ltd TSX:CNQ	6.2	1%	6.2
US		EOG Resources Inc NYSE:EOG	5.4	2%	2.7
US	P	Pioneer Natural Resources Co LSE:0KIX	5.4	4%	1.3
US		Hess Corp NYSE:HES	8	8%	1
US	V	Venture Global Inc NYSE:VG	29.2	40%	0.7
US		Diamondback Energy Inc NASDAQ:FANG	6.2	13%	0.5
US		EQT Corp NYSE:EQT	16.8	38%	0.4
AU		Woodside Energy Group Ltd ASX:WDS	4	-5%	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Tourmaline Oil Corp TSX:TOU	Average EV/EBIT: 23.7 18.3	45%	0.4
US		Conocophillips NYSE:COP	9.9	10%	1
CN	C	CNOOC Ltd SSE:600938	3.3	0%	N/A
CA		Canadian Natural Resources Ltd TSX:CNQ	10.1	6%	1.7
US		EOG Resources Inc NYSE:EOG	8.1	-2%	N/A
US	P	Pioneer Natural Resources Co LSE:0KIX	7.8	2%	3.9
US		Hess Corp NYSE:HES	13	8%	1.6
US	V	Venture Global Inc NYSE:VG	37.6	27%	1.4
US		Diamondback Energy Inc NASDAQ:FANG	10.2	6%	1.7
US		EQT Corp NYSE:EQT	134.9	127%	1.1
AU		Woodside Energy Group Ltd ASX:WDS	7.8	-9%	N/A

	Arista Networks Inc NYSE:ANET	86.25 USD -4.42%
	Deckers Outdoor Corp NYSE:DECK	101.69 USD 0.68%
	Visa Inc NYSE:V	338.57 USD -0.53%
	Texas Pacific Land Corp NYSE:TPL	1 079 USD -0.07%
	KLA Corp NASDAQ:KLAC	849.36 USD -2.5%
	Manhattan Associates Inc NASDAQ:MANH	185.31 USD -1.69%

	Salesforce Inc NYSE:CRM	260.63 USD 0.44%
	Accenture PLC NYSE:ACN	285.37 USD -6.86%
	ServiceNow Inc NYSE:NOW	971.41 USD -1.09%
	Spotify Technology SA NYSE:SPOT	707.42 USD -0.39%
	EOG Resources Inc NYSE:EOG	125.32 USD 1.24%
	Applied Materials Inc NASDAQ:AMAT	169.46 USD -1.96%

52 Week Range	56.1968 70.65
Price Target

Tourmaline Oil Corp TSX:TOU

Relative Value

Valuation Multiples

Multiples Across Competitors

TOU Competitors Multiples Tourmaline Oil Corp Competitors

See Also

Company

Help

Tools

Stocks

Tourmaline Oil Corp
TSX:TOU

TOU Competitors Multiples
Tourmaline Oil Corp Competitors