Trilogy International Partners Inc
TSX:TRL

Watchlist Manager
Trilogy International Partners Inc Logo
Trilogy International Partners Inc
TSX:TRL
Watchlist
Price: 0.24 CAD -5.88% Market Closed
Market Cap: CA$21.3m

Relative Value

TRL price has not been updated for more than 1 month. This may indicate that the stock has been delisted.
TRL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of TRL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRL Competitors Multiples
Trilogy International Partners Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Trilogy International Partners Inc
TSX:TRL
21.3m CAD 0.1 0 -0.6 -2.2
ZA
MTN Group Ltd
JSE:MTN
357.3B ZAR 1.7 47.4 7.7 7.7
ZA
Vodacom Group Ltd
JSE:VOD
302.4B ZAR 1.9 16 5.6 9.2
US
T-Mobile US Inc
NASDAQ:TMUS
244.4B USD 2.8 20.6 10 16.6
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 8.8 6.7 6.7
JP
SoftBank Group Corp
TSE:9984
25T JPY 3.3 8.2 22.8 53.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.4T INR 5.6 37.5 10.9 19.6
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.3 18.1 4.8 9.3
JP
KDDI Corp
TSE:9433
10.3T JPY 1.7 14.4 6.8 11.1
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.9 7.8 13.9
UK
Vodafone Group PLC
LSE:VOD
27.5B GBP 0.8 -7.2 4 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Trilogy International Partners Inc
TSX:TRL
Average EV/EBITDA: 8.7
Negative Multiple: -0.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.7
23%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
5.6
11%
0.5
US
T-Mobile US Inc
NASDAQ:TMUS
10
10%
1
CN
China Mobile Ltd
SSE:600941
6.7
33%
0.2
JP
SoftBank Group Corp
TSE:9984
22.8
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.9
19%
0.6
MX
America Movil SAB de CV
BMV:AMXB
4.8
7%
0.7
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
UK
Vodafone Group PLC
LSE:VOD
4
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Trilogy International Partners Inc
TSX:TRL
Average EV/EBIT: 16.2
Negative Multiple: -2.2
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.7
37%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
9.2
15%
0.6
US
T-Mobile US Inc
NASDAQ:TMUS
16.6
11%
1.5
CN
China Mobile Ltd
SSE:600941
6.7
6%
1.1
JP
SoftBank Group Corp
TSE:9984
53.8
18%
3
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
19.6
28%
0.7
MX
America Movil SAB de CV
BMV:AMXB
9.3
8%
1.2
JP
KDDI Corp
TSE:9433
11.1
N/A N/A
JP
SoftBank Corp
TSE:9434
13.9
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
14.2
2%
7.1