Trilogy International Partners Inc
TSX:TRL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its Industry Average (4.7), the stock would be worth CA$-0.62 (359% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1.8 | CA$0.24 |
0%
|
| Industry Average | 4.7 | CA$-0.62 |
-359%
|
| Country Average | 13.3 | CA$-1.77 |
-838%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Trilogy International Partners Inc
TSX:TRL
|
21.3m CAD | -1.8 | 0 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
378.6B ZAR | 4.9 | 18.7 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
281.5B ZAR | 4.9 | 14.9 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
202.3B USD | 7.2 | 18.4 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
33.3T JPY | -515.3 | 9.1 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 4.8 | 9.6 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.3T INR | 8.7 | 34.1 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 4.7 | 15.4 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.4T JPY | 8.3 | 18.4 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.6T JPY | 6.6 | 13.8 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
27.7B GBP | 2.1 | -7.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.8 |
| Median | 13.3 |
| 70th Percentile | 20.1 |
| Max | 3 188 432.5 |
Other Multiples
Trilogy International Partners Inc
Glance View
Trilogy International Partners, Inc. is a wireless telecommunications operator, which engages in the provision of wireless communications services. The company is headquartered in Bellevue, Washington and currently employs 1,630 full-time employees. The company went IPO on 2015-08-04. The Company’s segments include New Zealand and Bolivia. The Company, through its subsidiary, Trilogy LLC provides wireless voice and data communications, including local, international long distance (ILD) and roaming services, for both customers and international visitors roaming on its networks. The firm's Universal Mobile Telecommunication Service is a global system for mobile communications-based third-generation (3G) mobile service for mobile communications networks, and long-term evolution (LTE), a widely deployed fourth-generation service (4G), technology. Trilogy LLC's New Zealand subsidiary also provides fixed broadband communications to residential and enterprise customers. The firm also offers its services through both prepaid and postpaid payment plans.
