K

Kaulin Manufacturing Co Ltd
TWSE:1531

Watchlist Manager
Kaulin Manufacturing Co Ltd
TWSE:1531
Watchlist
Price: 13.3 TWD -0.75% Market Closed
Market Cap: NT$2.4B

EV/EBITDA

13.2
Current
39%
More Expensive
vs 3-y average of 9.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.2
=
Enterprise Value
NT$608m
/
EBITDA
NT$49.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.2
=
Enterprise Value
NT$608m
/
EBITDA
NT$49.5m

Valuation Scenarios

Kaulin Manufacturing Co Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.5), the stock would be worth NT$9.59 (28% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-41%
Maximum Upside
+52%
Average Downside
2%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 13.2 NT$13.3
0%
3-Year Average 9.5 NT$9.59
-28%
5-Year Average 7.8 NT$7.9
-41%
Industry Average 20 NT$20.16
+52%
Country Average 14.6 NT$14.67
+10%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TW
Kaulin Manufacturing Co Ltd
TWSE:1531
2.4B TWD 13.2 -113.7
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 12.8 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 171 820.3 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 8.2 29.8
US
Parker-Hannifin Corp
NYSE:PH
123B USD 24.4 34.8
JP
Freund Corp
TSE:6312
16.9T JPY 4 698.9 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.9T JPY 27.6 56.7
SE
Atlas Copco AB
STO:ATCO A
915.4B SEK 20.8 34.6
US
Illinois Tool Works Inc
NYSE:ITW
77.7B USD 18.2 25.3
US
Barnes Group Inc
NYSE:B
68.8B USD 6.7 13.7
SE
Sandvik AB
STO:SAND
496.6B SEK 18 33.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
K
Kaulin Manufacturing Co Ltd
TWSE:1531
Average EV/EBITDA: 16 060.8
13.2
N/A N/A
JP
F
Fujitec Co Ltd
TSE:6406
12.8
26%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
8.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
12%
2
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.6
21%
1.3
SE
Atlas Copco AB
STO:ATCO A
20.8
7%
3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
5%
3.6
US
Barnes Group Inc
NYSE:B
6.7
21%
0.3
SE
Sandvik AB
STO:SAND
18
10%
1.8

Market Distribution

In line with most companies in Taiwan
Percentile
45th
Based on 771 companies
45th percentile
13.2
Low
0.8 — 10.5
Typical Range
10.5 — 22.8
High
22.8 —
Distribution Statistics
Taiwan
Min 0.8
30th Percentile 10.5
Median 14.6
70th Percentile 22.8
Max 2 788.3

Kaulin Manufacturing Co Ltd
Glance View

Market Cap
2.4B TWD
Industry
Machinery

Kaulin Manufacturing Co., Ltd. engages in the manufacture and distribution of sewing machines including automatic, overlook, interlock, multi-needle/picoting, lockstitch, electric button holing machine, button sewing/bar-tacking machine, 4 needle 6 thread-flatseamer and their spare parts. The company is headquartered in Taipei City, Taipei. The company went IPO on 2000-09-11. The firm's principal products include the overlock machines, needles interlock machines, portable overcasting stitches machines and other multi-needle overcasting stitches machines. The firm mainly distributes its products in Taiwan and overseas markets.

Intrinsic Value
14.06 TWD
Undervaluation 5%
Intrinsic Value
Price NT$13.3
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett