Hotai Motor Co Ltd
TWSE:2207
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (54.5), the stock would be worth NT$651.97 (30% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 42.1 | NT$503 |
0%
|
| 3-Year Average | 54.5 | NT$651.97 |
+30%
|
| 5-Year Average | 45 | NT$537.46 |
+7%
|
| Industry Average | 22 | NT$262.39 |
-48%
|
| Country Average | 20.9 | NT$249.42 |
-50%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
NT$524.7B
|
/ |
Jan 2026
NT$12.7B
|
= |
|
|
NT$524.7B
|
/ |
Dec 2026
NT$30.1B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
280.2B TWD | 42.1 | 14.8 | |
| US |
|
Carvana Co
NYSE:CVNA
|
88B USD | 48.1 | 62.8 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
78.5B USD | 24.2 | 30.7 | |
| US |
|
Autozone Inc
NYSE:AZO
|
59.4B USD | 19 | 24 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.7B ZAR | 5.4 | 7.4 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
10.5B USD | 12.8 | 11.3 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
9.9B USD | 16 | 20.9 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37B BRL | 13.4 | 18.7 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.1B USD | 11.9 | 11.1 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.5B USD | 13.1 | 7.9 | |
| ZA |
S
|
Super Group Ltd
JSE:SPG
|
5.5B ZAR | 4.5 | 1.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14.9 |
| Median | 20.9 |
| 70th Percentile | 30.2 |
| Max | 1 677.9 |
Other Multiples
Hotai Motor Co Ltd
Glance View
Hotai Motor Co., Ltd. is a dominant force in the Taiwanese automotive industry, often considered the heartbeat driving the nation's vehicle market. Established in the mid-20th century, the company began by securing the exclusive right to distribute Toyota vehicles in Taiwan. This partnership with one of the world's leading automotive brands laid the foundation for Hotai Motor's formidable market position. By integrating local insights with Toyota’s global standards, Hotai Motor transformed the automobile landscape in Taiwan. This dynamic synergy accelerated its growth, enabling the company to not just distribute, but also venture into assembling and manufacturing, thereby expanding its operational reach. Securing a comprehensive footprint, the company relied on its strategic dealership network, efficient supply chain management, and robust after-sales service to cement its reputation for reliability and customer satisfaction. As the automotive industry gears up for rapid innovation and change, Hotai Motor navigates these transitions with a blend of tradition and modernity. By transcending mere automotive distribution to encompass a multi-faceted business model, the company taps into an array of revenue streams. Beyond vehicle sales, Hotai Motor has ventured into financial services by offering leasing and insurance products, creating a diversified portfolio that mitigates market volatility. The company’s ability to adapt and evolve with consumer trends, such as shifting towards hybrid and electric vehicles, showcases its commitment to sustainability and technological advancement. By continuously optimizing its operations and expanding its service offerings, Hotai Motor maintains its leading edge, ensuring robust profitability and a resilient future in the face of an ever-evolving global automotive landscape.