Hotai Motor Co Ltd banner

Hotai Motor Co Ltd
TWSE:2207

Watchlist Manager
Hotai Motor Co Ltd Logo
Hotai Motor Co Ltd
TWSE:2207
Watchlist
Price: 503 TWD -3.08% Market Closed
Market Cap: NT$280.2B

EV/EBIT

42.1
Current
23%
Cheaper
vs 3-y average of 54.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
42.1
=
Enterprise Value
NT$524.7B
/
EBIT
NT$12.7B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
42.1
=
Enterprise Value
NT$524.7B
/
EBIT
NT$12.7B

Valuation Scenarios

Hotai Motor Co Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (54.5), the stock would be worth NT$651.97 (30% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-50%
Maximum Upside
+30%
Average Downside
15%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 42.1 NT$503
0%
3-Year Average 54.5 NT$651.97
+30%
5-Year Average 45 NT$537.46
+7%
Industry Average 22 NT$262.39
-48%
Country Average 20.9 NT$249.42
-50%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
NT$524.7B
/
Jan 2026
NT$12.7B
=
42.1
Current
NT$524.7B
/
Dec 2026
NT$30.1B
=
17.4
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TW
Hotai Motor Co Ltd
TWSE:2207
280.2B TWD 42.1 14.8
US
Carvana Co
NYSE:CVNA
88B USD 48.1 62.8
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.5B USD 24.2 30.7
US
Autozone Inc
NYSE:AZO
59.4B USD 19 24
ZA
Motus Holdings Ltd
JSE:MTH
19.7B ZAR 5.4 7.4
US
Penske Automotive Group Inc
NYSE:PAG
10.5B USD 12.8 11.3
US
Murphy Usa Inc
NYSE:MUSA
9.9B USD 16 20.9
BR
Vibra Energia SA
BOVESPA:VBBR3
37B BRL 13.4 18.7
US
AutoNation Inc
NYSE:AN
7.1B USD 11.9 11.1
US
Lithia Motors Inc
NYSE:LAD
6.5B USD 13.1 7.9
ZA
Super Group Ltd
JSE:SPG
5.5B ZAR 4.5 1.5

Market Distribution

Higher than 78% of companies in Taiwan
Percentile
78th
Based on 671 companies
78th percentile
42.1
Low
0.2 — 14.9
Typical Range
14.9 — 30.2
High
30.2 —
Distribution Statistics
Taiwan
Min 0.2
30th Percentile 14.9
Median 20.9
70th Percentile 30.2
Max 1 677.9

Hotai Motor Co Ltd
Glance View

Market Cap
280.2B TWD
Industry
Retail

Hotai Motor Co., Ltd. is a dominant force in the Taiwanese automotive industry, often considered the heartbeat driving the nation's vehicle market. Established in the mid-20th century, the company began by securing the exclusive right to distribute Toyota vehicles in Taiwan. This partnership with one of the world's leading automotive brands laid the foundation for Hotai Motor's formidable market position. By integrating local insights with Toyota’s global standards, Hotai Motor transformed the automobile landscape in Taiwan. This dynamic synergy accelerated its growth, enabling the company to not just distribute, but also venture into assembling and manufacturing, thereby expanding its operational reach. Securing a comprehensive footprint, the company relied on its strategic dealership network, efficient supply chain management, and robust after-sales service to cement its reputation for reliability and customer satisfaction. As the automotive industry gears up for rapid innovation and change, Hotai Motor navigates these transitions with a blend of tradition and modernity. By transcending mere automotive distribution to encompass a multi-faceted business model, the company taps into an array of revenue streams. Beyond vehicle sales, Hotai Motor has ventured into financial services by offering leasing and insurance products, creating a diversified portfolio that mitigates market volatility. The company’s ability to adapt and evolve with consumer trends, such as shifting towards hybrid and electric vehicles, showcases its commitment to sustainability and technological advancement. By continuously optimizing its operations and expanding its service offerings, Hotai Motor maintains its leading edge, ensuring robust profitability and a resilient future in the face of an ever-evolving global automotive landscape.

Intrinsic Value
672.61 TWD
Undervaluation 25%
Intrinsic Value
Price NT$503
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett