Zinwell Corporation banner
Z

Zinwell Corporation
TWSE:2485

Watchlist Manager
Zinwell Corporation
TWSE:2485
Watchlist
Price: 73.9 TWD -7.62% Market Closed
Market Cap: NT$23.5B

Relative Value

The Relative Value of one Zinwell Corporation stock under the Base Case scenario is 8.24 TWD. Compared to the current market price of 73.9 TWD, Zinwell Corporation is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.24 TWD
Overvaluation 89%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Zinwell Corporation Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Zinwell Corporation
TWSE:2485
23.5B TWD 9 -76.8 -131.2 -58.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.8B USD 5.2 27.7 19.3 22.8
US
Arista Networks Inc
NYSE:ANET
164.9B USD 18.3 47 39.1 39.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
680B CNY 21.6 79.7 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
75B USD 6.4 34.8 24.4 27.9
US
Ciena Corp
NYSE:CIEN
54.3B USD 10.6 237.1 96 130.4
US
Lumentum Holdings Inc
NASDAQ:LITE
50.4B USD 23.9 199.8 190.3 4 772.8
US
Ubiquiti Inc
NYSE:UI
46.3B USD 15.5 51.8 43 43.8
FI
Nokia Oyj
OMXH:NOKIA
38.6B EUR 1.9 59.3 18.4 44.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
353.7B SEK 1.5 12.4 7.9 10.1
P/E Multiple
Earnings Growth PEG
TW
Z
Zinwell Corporation
TWSE:2485
Average P/E: 795 745.8
Negative Multiple: -76.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.7
25%
1.1
US
Arista Networks Inc
NYSE:ANET
47
24%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
79.7
83%
1
US
Motorola Solutions Inc
NYSE:MSI
34.8
15%
2.3
US
Ciena Corp
NYSE:CIEN
237.1
116%
2
US
Lumentum Holdings Inc
NASDAQ:LITE
199.8
249%
0.8
US
Ubiquiti Inc
NYSE:UI
51.8
23%
2.3
FI
Nokia Oyj
OMXH:NOKIA
59.3
53%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.4
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Z
Zinwell Corporation
TWSE:2485
Average EV/EBITDA: 36 452.5
Negative Multiple: -131.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.3
20%
1
US
Arista Networks Inc
NYSE:ANET
39.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.4
14%
1.7
US
Ciena Corp
NYSE:CIEN
96
59%
1.6
US
Lumentum Holdings Inc
NASDAQ:LITE
190.3
223%
0.9
US
Ubiquiti Inc
NYSE:UI
43
25%
1.7
FI
Nokia Oyj
OMXH:NOKIA
18.4
27%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.9
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Z
Zinwell Corporation
TWSE:2485
Average EV/EBIT: 573.3
Negative Multiple: -58.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
24%
1
US
Arista Networks Inc
NYSE:ANET
39.9
27%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
97%
0.7
US
Motorola Solutions Inc
NYSE:MSI
27.9
15%
1.9
US
Ciena Corp
NYSE:CIEN
130.4
83%
1.6
US
Lumentum Holdings Inc
NASDAQ:LITE
4 772.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.8
25%
1.8
FI
Nokia Oyj
OMXH:NOKIA
44.7
56%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
10.1
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett