A

Air Asia Co Ltd
TWSE:2630

Watchlist Manager
Air Asia Co Ltd
TWSE:2630
Watchlist
Price: 46.55 TWD -2.41% Market Closed
Market Cap: NT$9.7B

Multiples-Based Value

The Multiples-Based Value of one Air Asia Co Ltd stock under the Base Case scenario is 54.08 TWD. Compared to the current market price of 46.55 TWD, Air Asia Co Ltd is Undervalued by 14%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
54.08 TWD
Undervaluation 14%
Multiples-Based Value
Price NT$46.55
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Air Asia Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Air Asia Co Ltd
TWSE:2630
9.7B TWD 1.8 46.5 26.5 36.9
US
RTX Corp
LSE:0R2N
263.5B USD 3 39.1 21.2 31.2
US
Raytheon Technologies Corp
NYSE:RTX
263.1B USD 3 39.1 21.2 31.2
US
Boeing Co
NYSE:BA
163.4B USD 1.8 86.5 -51.9 -33.2
NL
Airbus SE
PAR:AIR
130B EUR 1.8 24.9 14 21.5
US
Lockheed Martin Corp
NYSE:LMT
142.6B USD 1.9 28.4 16.7 20.4
FR
Safran SA
PAR:SAF
119.8B EUR 3.8 16.7 19.4 25.8
UK
Rolls-Royce Holdings PLC
LSE:RR
100.4B GBP 4.7 17.2 18.8 21.9
US
Northrop Grumman Corp
NYSE:NOC
99.8B USD 2.4 23.9 19.1 25.7
US
General Dynamics Corp
NYSE:GD
94.4B USD 1.8 22.4 15.8 18.6
US
Howmet Aerospace Inc
NYSE:HWM
93.4B USD 11.3 62.1 39.5 44.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
A
Air Asia Co Ltd
TWSE:2630
Average EV/EBITDA: 21.2
26.5
N/A N/A
US
RTX Corp
LSE:0R2N
21.2
11%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
21.2
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -51.9 N/A N/A
NL
Airbus SE
PAR:AIR
14
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
16.7
9%
1.9
FR
Safran SA
PAR:SAF
19.4
16%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
3%
6.3
US
Northrop Grumman Corp
NYSE:NOC
19.1
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
39.5
16%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
A
Air Asia Co Ltd
TWSE:2630
Average EV/EBIT: 27.8
36.9
N/A N/A
US
RTX Corp
LSE:0R2N
31.2
17%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
31.2
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -33.2 N/A N/A
NL
Airbus SE
PAR:AIR
21.5
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
20.4
11%
1.9
FR
Safran SA
PAR:SAF
25.8
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.9
4%
5.5
US
Northrop Grumman Corp
NYSE:NOC
25.7
8%
3.2
US
General Dynamics Corp
NYSE:GD
18.6
8%
2.3
US
Howmet Aerospace Inc
NYSE:HWM
44.7
17%
2.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett