Andes Technology Corp
TWSE:6533

Watchlist Manager
Andes Technology Corp Logo
Andes Technology Corp
TWSE:6533
Watchlist
Price: 289.5 TWD 0.52% Market Closed
Market Cap: 14.7B TWD

Relative Value

The Relative Value of one Andes Technology Corp stock under the Base Case scenario is 151.75 TWD. Compared to the current market price of 289.5 TWD, Andes Technology Corp is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
151.75 TWD
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
10
Median 3Y
20.9
Median 5Y
22.4
Industry
2.8
Forward
7.9
vs History
6
vs Industry
14
Median 3Y
51.8
Median 5Y
80.1
Industry
23.6
Forward
83
vs History
73
vs Industry
3
Median 3Y
44.5
Median 5Y
71.9
Industry
16.3
vs History
66
vs Industry
0
Median 3Y
43.1
Median 5Y
74.1
Industry
23.7
vs History
93
vs Industry
23
Median 3Y
4.3
Median 5Y
4.7
Industry
2
vs History
93
vs Industry
11
Median 3Y
17
Median 5Y
18.3
Industry
2.8
Forward
6.8
vs History
93
vs Industry
37
Median 3Y
17.1
Median 5Y
18.3
Industry
9.4
vs History
63
vs Industry
3
Median 3Y
77
Median 5Y
80.2
Industry
14.1
Forward
27
vs History
vs Industry
Median 3Y
-52.7
Median 5Y
-45
Industry
19.1
Forward
165.3
vs History
71
vs Industry
3
Median 3Y
37.9
Median 5Y
60.6
Industry
15.4
vs History
73
vs Industry
2
Median 3Y
38.6
Median 5Y
68.5
Industry
21.1
vs History
96
vs Industry
18
Median 3Y
9.3
Median 5Y
10.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Andes Technology Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Andes Technology Corp
TWSE:6533
14.7B TWD 10.6 7 746.2 65.7 -45.8
US
NVIDIA Corp
NASDAQ:NVDA
2.9T USD 21.9 39.2 33.6 34.4
US
Broadcom Inc
NASDAQ:AVGO
979B USD 18 97.2 36 54.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
24.6T TWD 7.8 18.8 10.6 15.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
166.2B USD 6 74.6 27.5 57.8
US
Qualcomm Inc
NASDAQ:QCOM
159.7B USD 3.8 14.5 11.9 13.6
US
Texas Instruments Inc
NASDAQ:TXN
156.6B USD 9.8 32.3 23 29.9
UK
Arm Holdings PLC
NASDAQ:ARM
122.4B USD 30.5 154.5 117.9 143.9
US
Analog Devices Inc
NASDAQ:ADI
102.9B USD 11 65.8 26.1 53.1
US
Micron Technology Inc
NASDAQ:MU
96B USD 3.1 20.5 7.1 16.4
KR
SK Hynix Inc
KRX:000660
131T KRW 1.8 5 3.4 4.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Andes Technology Corp
TWSE:6533
Average EV/EBIT: 42.4
Negative Multiple: -45.8
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
34.4
32%
1.1
US
Broadcom Inc
NASDAQ:AVGO
54.7
50%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.4
23%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
57.8
86%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
13.6
15%
0.9
US
Texas Instruments Inc
NASDAQ:TXN
29.9
17%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
143.9
68%
2.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
41%
1.3
US
Micron Technology Inc
NASDAQ:MU
16.4
131%
0.1
KR
SK Hynix Inc
KRX:000660
4.9
21%
0.2