W

Warimpex Finanz und Beteiligungs AG
VSE:WXF

Watchlist Manager
Warimpex Finanz und Beteiligungs AG
VSE:WXF
Watchlist
Price: 0.506 EUR 2.02% Market Closed
Market Cap: €27.3m

Relative Value

The Relative Value of one WXF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.506 EUR, Warimpex Finanz und Beteiligungs AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WXF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WXF Competitors Multiples
Warimpex Finanz und Beteiligungs AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Warimpex Finanz und Beteiligungs AG
VSE:WXF
26.3m EUR 1.2 -0.3 -23 880 -23 880
US
Booking Holdings Inc
NASDAQ:BKNG
161.8B USD 6.2 32 16.4 17.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Royal Caribbean Cruises Ltd
NYSE:RCL
87.7B USD 5 21.6 16.6 22.7
US
Marriott International Inc
NASDAQ:MAR
85B USD 3.3 32.6 20.4 23.9
US
Airbnb Inc
NASDAQ:ABNB
79.8B USD 6.7 30.3 25.2 25.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.6B USD 5.9 41.8 29.2 31.1
UK
Carnival PLC
LSE:CCL
28.3B GBP 1.5 14 11.3 18.1
CN
Trip.com Group Ltd
HKEX:9961
314.4B HKD 4.7 9 11.4 12.2
US
Carnival Corp
NYSE:CCL
39.3B USD 1.5 14.3 8.5 13.7
US
Expedia Group Inc
NASDAQ:EXPE
32.4B USD 2.3 23.3 10.8 15.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
W
Warimpex Finanz und Beteiligungs AG
VSE:WXF
Average EV/EBITDA: 21
Negative Multiple: -23 880
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
16.4
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
59.9
13%
4.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.6
14%
1.2
US
Marriott International Inc
NASDAQ:MAR
20.4
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.2
28%
0.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.2
20%
1.5
UK
Carnival PLC
LSE:CCL
11.3
7%
1.6
CN
Trip.com Group Ltd
HKEX:9961
11.4
20%
0.6
US
Carnival Corp
NYSE:CCL
8.5
6%
1.4
US
Expedia Group Inc
NASDAQ:EXPE
10.8
19%
0.6