W

Warimpex Finanz und Beteiligungs AG
VSE:WXF

Watchlist Manager
Warimpex Finanz und Beteiligungs AG
VSE:WXF
Watchlist
Price: 0.488 EUR -0.2% Market Closed
Market Cap: €26.4m

Relative Value

The Relative Value of one WXF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.488 EUR, Warimpex Finanz und Beteiligungs AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WXF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WXF Competitors Multiples
Warimpex Finanz und Beteiligungs AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Warimpex Finanz und Beteiligungs AG
VSE:WXF
25.4m EUR 1.2 -0.3 -23 725.9 -23 725.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.5 206.7 128.5 152.2
US
Booking Holdings Inc
NASDAQ:BKNG
136.8B USD 5.1 25.4 12.9 13.7
US
Marriott International Inc
NASDAQ:MAR
86.2B USD 3.3 33.2 21.1 24.1
US
Airbnb Inc
NASDAQ:ABNB
79.4B USD 6.5 31.6 26.3 26.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
73.9B USD 4.1 17.3 13.8 18.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.1B USD 5.7 47.4 28.1 29.9
UK
Carnival PLC
LSE:CCL
24.9B GBP 1.3 12.1 7.6 12.4
US
Carnival Corp
NYSE:CCL
33.4B USD 1.3 12.1 7.6 12.4
CN
Trip.com Group Ltd
HKEX:9961
255.2B HKD 3.6 6.8 9.4 10.1
US
Viking Holdings Ltd
NYSE:VIK
32.4B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
W
Warimpex Finanz und Beteiligungs AG
VSE:WXF
Average EV/EBITDA: 28.4
Negative Multiple: -23 725.9
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
128.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
12.9
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
21.1
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
26.3
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.8
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.1
19%
1.5
UK
Carnival PLC
LSE:CCL
7.6
7%
1.1
US
Carnival Corp
NYSE:CCL
7.6
6%
1.3
CN
Trip.com Group Ltd
HKEX:9961
9.4
19%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
W
Warimpex Finanz und Beteiligungs AG
VSE:WXF
Average EV/EBIT: 33.3
Negative Multiple: -23 725.9
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
152.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
13.7
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
24.1
12%
2
US
Airbnb Inc
NASDAQ:ABNB
26.3
20%
1.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.6
13%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.9
17%
1.8
UK
Carnival PLC
LSE:CCL
12.4
8%
1.5
US
Carnival Corp
NYSE:CCL
12.4
6%
2.1
CN
Trip.com Group Ltd
HKEX:9961
10.1
19%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
17%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett