Warimpex Finanz und Beteiligungs AG
VSE:WXF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.1), the stock would be worth €-0.05 (109% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -109.1 | €0.49 |
0%
|
| 3-Year Average | 10.1 | €-0.05 |
-109%
|
| 5-Year Average | 12.8 | €-0.06 |
-112%
|
| Country Average | 14.1 | €-0.06 |
-113%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AT |
W
|
Warimpex Finanz und Beteiligungs AG
VSE:WXF
|
25.5m EUR | -109.1 | -0.5 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 137.7 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
134.2B USD | 14.7 | 24.8 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
96.2B USD | 42 | 37 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85.8B USD | 15.7 | 34.2 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
74.7B USD | 44.3 | 51.3 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.3B USD | 71.8 | 16.7 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.7B USD | 19.8 | 11.9 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
273.1B HKD | 9.1 | 7.2 | |
| UK |
|
Carnival PLC
LSE:CCL
|
25.8B GBP | 21.5 | 12.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.1 |
| Median | 14.1 |
| 70th Percentile | 20.9 |
| Max | 233.2 |
Other Multiples
Warimpex Finanz und Beteiligungs AG
Glance View
Warimpex Finanz- und Beteiligungs AG is a holding company, which engages in the development and construction of real estate properties. The company is headquartered in Wien, Wien and currently employs 201 full-time employees. The company went IPO on 2007-01-26. The Company’s main focus is the construction and operation of hotels and offices in Central and Eastern Europe. The Company’s range of services and activities offered include project planning and preliminary marketing, authorization procedures, advice on financing, general enterprise, pre-opening management, project realization, asset and operating management, as well as company law. The firm is the owner, co-owner, or leaseholder of approximately five hotels, as well as more than three commercial and office buildings in Poland, the Czech Republic, Russia, Hungary, Romania, France, and Austria.
