A

Allegro.eu SA
WSE:ALE

Watchlist Manager
Allegro.eu SA
WSE:ALE
Watchlist
Price: 30.975 PLN 0.1% Market Closed
Market Cap: 32.7B PLN

Relative Value

The Relative Value of one ALE stock under the Base Case scenario is 33.598 PLN. Compared to the current market price of 30.975 PLN, Allegro.eu SA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALE Relative Value
Base Case
33.598 PLN
Undervaluation 8%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
4
Median 3Y
5.9
Median 5Y
7.1
Industry
0.6
Forward
2.7
vs History
31
vs Industry
7
Median 3Y
51.5
Median 5Y
51.5
Industry
17
Forward
18
vs History
73
vs Industry
31
Median 3Y
14.7
Median 5Y
16.6
Industry
8.6
vs History
41
vs Industry
30
Median 3Y
29
Median 5Y
34
Industry
17.3
vs History
80
vs Industry
17
Median 3Y
3.5
Median 5Y
3.7
Industry
1.7
vs History
28
vs Industry
4
Median 3Y
6.5
Median 5Y
7.5
Industry
0.7
Forward
2.8
vs History
25
vs Industry
7
Median 3Y
11.2
Median 5Y
12.1
Industry
2.3
vs History
33
vs Industry
18
Median 3Y
15.5
Median 5Y
16.9
Industry
8.5
Forward
10.1
vs History
19
vs Industry
8
Median 3Y
35.5
Median 5Y
35.5
Industry
13.2
Forward
14.1
vs History
76
vs Industry
33
Median 3Y
16.4
Median 5Y
19.6
Industry
10.1
vs History
69
vs Industry
37
Median 3Y
23.6
Median 5Y
29.7
Industry
14.4
vs History
73
vs Industry
14
Median 3Y
2.5
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

ALE Competitors Multiples
Allegro.eu SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Allegro.eu SA
WSE:ALE
32.7B PLN 11.2 84.9 21 56.5
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.5 32.1 17.4 31.6
ZA
Naspers Ltd
JSE:NPN
831.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
377.8B USD 2.6 21.3 22 22
CN
PDD Holdings Inc
NASDAQ:PDD
167B USD 2.8 11.5 8.2 8.2
NL
Prosus NV
AEX:PRX
124B EUR 23.4 11.7 747.1 747.1
AR
Mercadolibre Inc
NASDAQ:MELI
104.3B USD 4 50.2 26.2 32.4
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4 50.1 26.2 32.3
US
DoorDash Inc
NASDAQ:DASH
96.1B USD 7.6 111.4 71.9 136.1
CN
Meituan
HKEX:3690
605.6B HKD 1.5 -276.6 -171 -171
KR
Coupang Inc
NYSE:CPNG
49.4B USD 1.5 126.7 34.6 56.9
P/S Multiple
Revenue Growth P/S to Growth
LU
A
Allegro.eu SA
WSE:ALE
Average P/S: 6.2
11.2
43%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
23.4
24%
1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.6
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
KR
Coupang Inc
NYSE:CPNG
1.5
16%
0.1
P/E Multiple
Earnings Growth PEG
LU
A
Allegro.eu SA
WSE:ALE
Average P/E: 55.5
84.9
68%
1.2
US
Amazon.com Inc
NASDAQ:AMZN
32.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.3
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
11.5
10%
1.2
NL
Prosus NV
AEX:PRX
11.7
3%
3.9
AR
Mercadolibre Inc
NASDAQ:MELI
50.2
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
50.1
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
111.4
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -276.6
5%
N/A
KR
Coupang Inc
NYSE:CPNG
126.7
121%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
A
Allegro.eu SA
WSE:ALE
Average EV/EBITDA: 108.3
21
31%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
17.4
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
747.1
110%
6.8
AR
Mercadolibre Inc
NASDAQ:MELI
26.2
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
26.2
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
71.9
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -171
5%
N/A
KR
Coupang Inc
NYSE:CPNG
34.6
57%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
A
Allegro.eu SA
WSE:ALE
Average EV/EBIT: 124.8
56.5
54%
1
US
Amazon.com Inc
NASDAQ:AMZN
31.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
747.1
97%
7.7
AR
Mercadolibre Inc
NASDAQ:MELI
32.4
31%
1
UY
MercadoLibre Inc
BMV:MELIN
32.3
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
136.1
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -171
1%
N/A
KR
Coupang Inc
NYSE:CPNG
56.9
78%
0.7