A

All In! Games SA
WSE:ALG

Watchlist Manager
All In! Games SA
WSE:ALG
Watchlist
Price: 0.85 PLN -1.16% Market Closed
Market Cap: zł64.3m

Relative Value

The Relative Value of one ALG stock under the Base Case scenario is 0.18 PLN. Compared to the current market price of 0.85 PLN, All In! Games SA is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALG Relative Value
Base Case
0.18 PLN
Overvaluation 79%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALG Competitors Multiples
All In! Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
All In! Games SA
WSE:ALG
64.3m PLN 36.2 104 -51.6 -41.4
CN
NetEase Inc
NASDAQ:NTES
78.9B USD 4.9 15.1 10.8 11.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
63.5B USD 3 45 34.9 34.9
JP
Nintendo Co Ltd
TSE:7974
9.8T JPY 5.6 26.6 23.9 25.2
US
Electronic Arts Inc
NASDAQ:EA
49.8B USD 6.8 56.3 32 40.1
US
Roblox Corp
NYSE:RBLX
46.8B USD 10.5 -48.6 -50 -40.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.8B USD 5.8 -9 42.1 -99.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
144.3B CNY 4.2 38.3 23.7 23.7
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.7 25.5 17.2 18.8
JP
Konami Holdings Corp
TSE:9766
2.4T JPY 5.2 28.2 14.6 18.6
P/E Multiple
Earnings Growth PEG
PL
A
All In! Games SA
WSE:ALG
Average P/E: 41.5
104
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.1
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
45
96%
0.5
JP
Nintendo Co Ltd
TSE:7974
26.6
31%
0.9
US
Electronic Arts Inc
NASDAQ:EA
56.3
32%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.3
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
25.5
2%
12.8
JP
Konami Holdings Corp
TSE:9766
28.2
21%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
A
All In! Games SA
WSE:ALG
Average EV/EBITDA: 24.9
Negative Multiple: -51.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.8
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
34.9
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
23.9
36%
0.7
US
Electronic Arts Inc
NASDAQ:EA
32
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -50 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.1
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.2
7%
2.5
JP
Konami Holdings Corp
TSE:9766
14.6
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
A
All In! Games SA
WSE:ALG
Average EV/EBIT: 25.2
Negative Multiple: -41.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.5
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
34.9
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
25.2
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.1
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -99.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
18.8
N/A N/A
JP
Konami Holdings Corp
TSE:9766
18.6
N/A N/A