B

Brand 24 SA
WSE:B24

Watchlist Manager
Brand 24 SA
WSE:B24
Watchlist
Price: 60 PLN -0.66% Market Closed
Market Cap: 136.2m PLN

Relative Value

The Relative Value of one B24 stock under the Base Case scenario is hidden PLN. Compared to the current market price of 60 PLN, Brand 24 SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B24 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
35
Median 3Y
3.2
Median 5Y
3.2
Industry
2.4
vs History
31
vs Industry
23
Median 3Y
32
Median 5Y
28.6
Industry
22.3
vs History
34
vs Industry
13
Median 3Y
14.5
Median 5Y
15.1
Industry
16.1
vs History
38
vs Industry
12
Median 3Y
53.9
Median 5Y
55.6
Industry
20.7
vs History
39
vs Industry
10
Median 3Y
9.2
Median 5Y
9.7
Industry
2.9
vs History
25
vs Industry
34
Median 3Y
3.1
Median 5Y
3.2
Industry
2.4
vs History
17
vs Industry
33
Median 3Y
5.9
Median 5Y
6
Industry
4.9
vs History
42
vs Industry
14
Median 3Y
14
Median 5Y
15.7
Industry
12.2
vs History
19
vs Industry
21
Median 3Y
19.4
Median 5Y
19.6
Industry
15.9
vs History
42
vs Industry
13
Median 3Y
13.9
Median 5Y
14.6
Industry
14.7
vs History
53
vs Industry
2
Median 3Y
29.6
Median 5Y
32.1
Industry
17.3
vs History
11
vs Industry
15
Median 3Y
6
Median 5Y
6.1
Industry
2.4

Multiples Across Competitors

B24 Competitors Multiples
Brand 24 SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Brand 24 SA
WSE:B24
136m PLN 3.5 36.6 16.2 36.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
420.5B USD 107.9 383.9 472.8 487.4
DE
SAP SE
XETRA:SAP
235.2B EUR 6.4 33.2 20.4 23.1
US
Salesforce Inc
NYSE:CRM
244.5B USD 6.1 33.9 19.7 27.2
US
Applovin Corp
NASDAQ:APP
203B USD 36.8 71.7 56.9 61.9
US
Intuit Inc
NASDAQ:INTU
178.5B USD 9.2 43.3 30 34.7
US
Adobe Inc
NASDAQ:ADBE
140.3B USD 5.9 19.7 14.7 16.1
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
93.2B USD 14.5 46.7 73.4 95
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.4B USD 16.2 79.5 45.1 51.1
P/S Multiple
Revenue Growth P/S to Growth
PL
B
Brand 24 SA
WSE:B24
Average P/S: 21 287.8
3.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.9
46%
2.3
DE
SAP SE
XETRA:SAP
6.4
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
36.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.5
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
P/E Multiple
Earnings Growth PEG
PL
B
Brand 24 SA
WSE:B24
Average P/E: 83.2
36.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383.9
94%
4.1
DE
SAP SE
XETRA:SAP
33.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
32%
1.1
US
Applovin Corp
NASDAQ:APP
71.7
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.3
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.7
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
46.7
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.5
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Brand 24 SA
WSE:B24
Average EV/EBITDA: 111.6
16.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
472.8
137%
3.5
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
56.9
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
73.4
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Brand 24 SA
WSE:B24
Average EV/EBIT: 190.6
36.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
487.4
141%
3.5
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.2
34%
0.8
US
Applovin Corp
NASDAQ:APP
61.9
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.7
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
95
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.1
30%
1.7