B

Brand 24 SA
WSE:B24

Watchlist Manager
Brand 24 SA
WSE:B24
Watchlist
Price: 59.4 PLN
Market Cap: zł134.8m

EV/FCFF

19.9
Current
28%
Cheaper
vs 3-y average of 27.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
19.9
=
Enterprise Value
zł126.5m
/
Free Cash Flow to Firm
zł6.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
19.9
=
Enterprise Value
zł126.5m
/
Free Cash Flow to Firm
zł6.3m

Valuation Scenarios

Brand 24 SA is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (27.6), the stock would be worth zł82.31 (39% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-22%
Maximum Upside
+55%
Average Upside
14%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 19.9 zł59.4
0%
3-Year Average 27.6 zł82.31
+39%
5-Year Average 31 zł92.21
+55%
Industry Average 17.1 zł50.96
-14%
Country Average 15.6 zł46.54
-22%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
PL
Brand 24 SA
WSE:B24
134.6m PLN 19.9 39.4
US
Ezenia! Inc
OTC:EZEN
567B USD -152 953.6 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
328.8B USD 152.9 201.9
DE
SAP SE
XETRA:SAP
170.3B EUR 19.8 23.7
US
Salesforce Inc
NYSE:CRM
169.8B USD 11.9 22.8
US
Applovin Corp
NASDAQ:APP
150B USD 37.6 45
US
Intuit Inc
NASDAQ:INTU
109.6B USD 16.3 25.2
US
Adobe Inc
NASDAQ:ADBE
98.9B USD 9.4 13.7
US
Synopsys Inc
NASDAQ:SNPS
92.1B USD -6.9 83.6
US
NCR Corp
LSE:0K45
92B USD -247.7 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.7B USD 56.9 80.9
P/E Multiple
Earnings Growth PEG
PL
B
Brand 24 SA
WSE:B24
Average P/E: 272.7
39.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
201.9
58%
3.5
DE
SAP SE
XETRA:SAP
23.7
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.8
31%
0.7
US
Applovin Corp
NASDAQ:APP
45
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.2
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.7
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
83.6
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
39%
2.1

Market Distribution

In line with most companies in Poland
Percentile
62nd
Based on 319 companies
62nd percentile
19.9
Low
0.3 — 8.2
Typical Range
8.2 — 26.6
High
26.6 —
Distribution Statistics
Poland
Min 0.3
30th Percentile 8.2
Median 15.6
70th Percentile 26.6
Max 1 085.9

Brand 24 SA
Glance View

Market Cap
134.8m PLN
Industry
Technology

Brand 24 SA engages in the provision of internet monitoring services. The company is headquartered in Wroclaw, Woj. Dolnoslaskie. The company went IPO on 2018-01-30. The firm develops and markets a Software as a Service (SaaS) solution that enables its business clients to track and analyze in real time any mentions about their brands in social media. The features of its online portal brand24.pl include statistical analysis, influence score and sentiment analysis, among others. The company enables notifications, also via a mobile application, automated data export and infographic generation. The firm offers its solutions domestically in Poland and, through its wholly-owned subsidiary Brand 24 Global Inc, also abroad. The firm has more than 1,900 customers, from small and medium enterprises to large corporations, and monitors approximately 100,000 different brands, including Intel, IKEA, Carlsberg and Leroy Merlin, among others.

B24 Intrinsic Value
44.57 PLN
Overvaluation 25%
Intrinsic Value
Price zł59.4
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett