B

Bloober Team SA
WSE:BLO

Watchlist Manager
Bloober Team SA
WSE:BLO
Watchlist
Price: 30.85 PLN -1.44% Market Closed
Market Cap: 595.7m PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BLO stock under the Base Case scenario is 12.91 PLN. Compared to the current market price of 30.85 PLN, Bloober Team SA is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLO Relative Value
Base Case
12.91 PLN
Overvaluation 58%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

9
P/S
P/S
Price to Sales
9
vs History
19
vs Industry
9
Median 3Y
5.7
Median 5Y
6
Industry
1.4
Forward
4.4
More Details
39.2
P/E
P/E
Price to Earnings
39.2
vs History
33
vs Industry
12
Median 3Y
29.2
Median 5Y
29.2
Industry
17.6
Forward
19.1
More Details
20.2
P/OCF
P/OCF
Price to OCF
20.2
vs History
31
vs Industry
19
Median 3Y
20.4
Median 5Y
15.1
Industry
10.9
More Details
24.8
P/FCFE
P/FCFE
Price to FCFE
24.8
vs History
31
vs Industry
18
Median 3Y
20.4
Median 5Y
20.2
Industry
16
More Details
5.2
P/B
P/B
Price to Book Value
5.2
vs History
44
vs Industry
12
Median 3Y
4.4
Median 5Y
5.2
Industry
1.7
More Details
8.6
EV/S
EV/S
Enterprise Value to Sales
8.6
vs History
19
vs Industry
10
Median 3Y
5.4
Median 5Y
5.7
Industry
1.5
Forward
4.2
More Details
23.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.5
vs History
22
vs Industry
8
Median 3Y
5
Median 5Y
5.5
Industry
3.3
More Details
28.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.5
vs History
19
vs Industry
11
Median 3Y
17.3
Median 5Y
17.3
Industry
8.5
Forward
8.8
More Details
34.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
34.9
vs History
23
vs Industry
11
Median 3Y
22.7
Median 5Y
24
Industry
12.2
Forward
14.7
More Details
19.4
EV/OCF
EV/OCF
Enterprise Value to OCF
19.4
vs History
30
vs Industry
18
Median 3Y
19.2
Median 5Y
14.3
Industry
10.2
More Details
41.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.9
vs History
12
vs Industry
10
Median 3Y
29.1
Median 5Y
18.4
Industry
12.8
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
71
vs Industry
16
Median 3Y
3.9
Median 5Y
4.4
Industry
1.4
More Details

Multiples Across Competitors

BLO Competitors Multiples
Bloober Team SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Bloober Team SA
WSE:BLO
594.8m PLN 9 39.2 28.5 34.9
JP
Nintendo Co Ltd
TSE:7974
14.4T JPY 11.7 45 37.6 39.2
SG
Sea Ltd
NYSE:SE
81.4B USD 4.8 183.3 74.7 118.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
70.3B USD 4.9 17.2 12.1 13
US
Roblox Corp
NYSE:RBLX
49.4B USD 13.7 -52.8 -57.3 -45.1
US
Electronic Arts Inc
NASDAQ:EA
39.6B USD 5.4 37.7 19.5 24.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.7B USD 7.1 -10.6 113.4 -77.9
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.7 36.2 18.9 23.9
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 14 8.5 9.2
JP
Konami Group Corp
XMUN:KOA
10.7B EUR 4.2 22.6 11.1 14.1
P/E Multiple
Earnings Growth PEG
PL
B
Bloober Team SA
WSE:BLO
Average P/E: 47.7
39.2
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
45
4%
11.3
SG
Sea Ltd
NYSE:SE
183.3
89%
2.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
17.2
13%
1.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.7
22%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.2
22%
1.6
JP
N
Nexon Co Ltd
TSE:3659
14
-4%
N/A
JP
K
Konami Group Corp
XMUN:KOA
22.6
22%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Bloober Team SA
WSE:BLO
Average EV/EBITDA: 34.9
28.5
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
37.6
3%
12.5
SG
Sea Ltd
NYSE:SE
74.7
71%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
12.1
12%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -57.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
13%
1.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
113.4
49%
2.3
JP
Konami Holdings Corp
TSE:9766
18.9
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
8.5
0%
N/A
JP
K
Konami Group Corp
XMUN:KOA
11.1
15%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Bloober Team SA
WSE:BLO
Average EV/EBIT: 34.1
34.9
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
39.2
N/A N/A
SG
Sea Ltd
NYSE:SE
118.6
78%
1.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
13
13%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
24.8
19%
1.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -77.9 N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.9
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
9.2
N/A N/A
JP
K
Konami Group Corp
XMUN:KOA
14.1
N/A N/A

See Also

Summary
BLO intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLO stock valuation using valuation multiples.
Wall Street Estimates
BLO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.