B

Bloober Team SA
WSE:BLO

Watchlist Manager
Bloober Team SA
WSE:BLO
Watchlist
Price: 24.8 PLN -2.36% Market Closed
Market Cap: 478.9m PLN

Relative Value

The Relative Value of one BLO stock under the Base Case scenario is hidden PLN. Compared to the current market price of 24.8 PLN, Bloober Team SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
9
Median 3Y
5.8
Median 5Y
5.6
Industry
1.5
Forward
2.6
vs History
98
vs Industry
12
Median 3Y
29.2
Median 5Y
23.9
Industry
17.2
Forward
9.4
vs History
14
vs Industry
19
Median 3Y
24.2
Median 5Y
18.3
Industry
11
vs History
vs Industry
18
Median 3Y
-23.2
Median 5Y
17.7
Industry
15.5
vs History
98
vs Industry
12
Median 3Y
4.4
Median 5Y
4.6
Industry
1.8
vs History
88
vs Industry
10
Median 3Y
5.5
Median 5Y
5.3
Industry
1.6
Forward
2.7
vs History
42
vs Industry
8
Median 3Y
7.4
Median 5Y
5.5
Industry
3.5
vs History
98
vs Industry
11
Median 3Y
16.4
Median 5Y
14
Industry
8.9
Forward
4.9
vs History
98
vs Industry
11
Median 3Y
23.5
Median 5Y
21.5
Industry
12.7
Forward
8.1
vs History
14
vs Industry
18
Median 3Y
24.2
Median 5Y
17.8
Industry
10.6
vs History
vs Industry
10
Median 3Y
-9.7
Median 5Y
16.4
Industry
12.6
vs History
98
vs Industry
16
Median 3Y
3.9
Median 5Y
4.1
Industry
1.4

Multiples Across Competitors

BLO Competitors Multiples
Bloober Team SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Bloober Team SA
WSE:BLO
478.1m PLN 3.6 9.5 6.2 7.8
CN
NetEase Inc
NASDAQ:NTES
89.4B USD 5.6 17.3 13 13.8
JP
Nintendo Co Ltd
TSE:7974
13.4T JPY 7.7 36.3 34.9 36.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
73.3B USD 3.5 51.6 40.4 40.4
US
Roblox Corp
NYSE:RBLX
61.7B USD 13.8 -63.7 -66.2 -53.5
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.2B USD 7.3 -11.3 52.6 -124.7
JP
Nexon Co Ltd
TSE:3659
3T JPY 7.1 26.9 18.4 20.2
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.5 35.4 18.5 23.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.8B CNY 3.6 32.3 20.1 20.1
P/E Multiple
Earnings Growth PEG
PL
B
Bloober Team SA
WSE:BLO
Average P/E: 33.5
9.5
35%
0.3
CN
NetEase Inc
NASDAQ:NTES
17.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
36.3
32%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
51.6
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.9
0%
N/A
JP
Konami Holdings Corp
TSE:9766
35.4
21%
1.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.3
94%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Bloober Team SA
WSE:BLO
Average EV/EBITDA: 26.1
6.2
23%
0.3
CN
NetEase Inc
NASDAQ:NTES
13
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
34.9
37%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
40.4
76%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -66.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.6
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
18.4
5%
3.7
JP
Konami Holdings Corp
TSE:9766
18.5
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.1
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Bloober Team SA
WSE:BLO
Average EV/EBIT: 25.9
7.8
33%
0.2
CN
NetEase Inc
NASDAQ:NTES
13.8
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
36.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
40.4
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.2
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.8
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.1
48%
0.4