First Time Loading...
B

Bloober Team SA
WSE:BLO

Watchlist Manager
Bloober Team SA
WSE:BLO
Watchlist
Price: 24.8 PLN 1.22% Market Closed
Updated: May 10, 2024
Section:
 

Relative Value

The Relative Value of one BLO stock under the Base Case scenario is 26.95 PLN. Compared to the current market price of 24.8 PLN, Bloober Team SA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLO Relative Value
Base Case
26.95 PLN
Undervaluation 8%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

5.6
P/S
P/S
Price to Sales
5.6
vs History
65
vs Industry
15
Median 3Y
5.4
Median 5Y
5.8
Industry
1.6
Forward
4.5
More Details
48.9
P/E
P/E
Price to Earnings
48.9
vs History
34
vs Industry
9
Median 3Y
21.7
Median 5Y
26.6
Industry
19
Forward
30.7
More Details
27.1
P/OCF
P/OCF
Price to OCF
27.1
vs History
15
vs Industry
14
Median 3Y
15.5
Median 5Y
12.3
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
24.1
Median 5Y
-37.3
Industry
16
More Details
5.2
P/B
P/B
Price to Book Value
5.2
vs History
60
vs Industry
12
Median 3Y
5.2
Median 5Y
5.3
Industry
1.8
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
61
vs Industry
16
Median 3Y
5
Median 5Y
5.4
Industry
1.6
Forward
4.2
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
60
vs Industry
35
Median 3Y
4.4
Median 5Y
4.7
Industry
3.6
More Details
15.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.9
vs History
47
vs Industry
18
Median 3Y
12.6
Median 5Y
15.4
Industry
9.3
Forward
14
More Details
29.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.2
vs History
38
vs Industry
13
Median 3Y
19.2
Median 5Y
22.6
Industry
13.2
Forward
26
More Details
25.4
EV/OCF
EV/OCF
Enterprise Value to OCF
25.4
vs History
15
vs Industry
14
Median 3Y
14.2
Median 5Y
10.9
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
18.4
Median 5Y
-30
Industry
13.4
More Details
4.5
EV/IC
EV/IC
Enterprise Value to IC
4.5
vs History
57
vs Industry
14
Median 3Y
4.5
Median 5Y
4.6
Industry
1.5
More Details

Multiples Across Competitors

BLO Competitors Multiples
Bloober Team SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Bloober Team SA
WSE:BLO
478.9m PLN 5.6 48.9 15.9 29.2
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
63.5B USD 4.4 15.6 11.4 12.7
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.9 11.9 12.2
SG
Sea Ltd
NYSE:SE
40.4B USD 3.1 268.1 51.2 117.1
US
Electronic Arts Inc
NASDAQ:EA
34.2B USD 4.5 31.7 16.5 21
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.8B USD 4.6 -17.1 29.2 -25.3
US
Roblox Corp
NYSE:RBLX
19.2B USD 6.9 -16.7 -17.3 -14.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.4 11.1
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
12T KRW 6.3 20.1 10.3 11.7
P/E Multiple
Earnings Growth
PL
B
Bloober Team SA
WSE:BLO
Average P/E: 58.3
48.9
42%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.6
40%
JP
Nintendo Co Ltd
TSE:7974
17.9
-4%
SG
Sea Ltd
NYSE:SE
268.1
852%
US
Electronic Arts Inc
NASDAQ:EA
31.7
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -16.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
20.1
31%

See Also

Summary
BLO intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLO stock valuation using valuation multiples.
Wall Street Estimates
BLO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.