B

Bloober Team SA
WSE:BLO

Watchlist Manager
Bloober Team SA
WSE:BLO
Watchlist
Price: 25.2 PLN 0.8% Market Closed
Market Cap: 486.6m PLN

Relative Value

The Relative Value of one BLO stock under the Base Case scenario is hidden PLN. Compared to the current market price of 25.2 PLN, Bloober Team SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
9
Median 3Y
5.8
Median 5Y
5.5
Industry
1.5
Forward
2.6
vs History
96
vs Industry
12
Median 3Y
29.2
Median 5Y
23.8
Industry
17.1
Forward
9.6
vs History
14
vs Industry
19
Median 3Y
26.3
Median 5Y
20.1
Industry
11.1
vs History
vs Industry
18
Median 3Y
-23.2
Median 5Y
17.7
Industry
15.3
vs History
96
vs Industry
12
Median 3Y
4.4
Median 5Y
4.6
Industry
1.8
vs History
84
vs Industry
10
Median 3Y
5.5
Median 5Y
5.3
Industry
1.6
Forward
2.7
vs History
39
vs Industry
8
Median 3Y
7.4
Median 5Y
5.5
Industry
3.5
vs History
96
vs Industry
11
Median 3Y
16.4
Median 5Y
13.9
Industry
8.8
Forward
5
vs History
96
vs Industry
11
Median 3Y
23.5
Median 5Y
21.3
Industry
12.4
Forward
8.2
vs History
14
vs Industry
18
Median 3Y
24.7
Median 5Y
18.3
Industry
10.4
vs History
vs Industry
10
Median 3Y
-9.7
Median 5Y
16.4
Industry
12.5
vs History
96
vs Industry
16
Median 3Y
3.9
Median 5Y
4.1
Industry
1.5

Multiples Across Competitors

BLO Competitors Multiples
Bloober Team SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Bloober Team SA
WSE:BLO
485.9m PLN 3.7 9.6 6.3 7.9
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
97.2T USD 5 121 907.9 -10 696 307.6 -17 256 208 -16 945 659.5
CN
NetEase Inc
NASDAQ:NTES
89.7B USD 5.6 17.2 12.9 13.7
SG
Sea Ltd
NYSE:SE
79B USD 3.8 55.7 43.7 43.7
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.8 32.1 30.1 31.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.4B USD 11.5 -53.1 -54.9 -44.3
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.3B USD 7.4 -11.6 53.9 -127.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
147.4B CNY 4.3 39.1 24.6 24.6
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
P/E Multiple
Earnings Growth PEG
PL
B
Bloober Team SA
WSE:BLO
Average P/E: 34.2
9.6
35%
0.3
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 696 307.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
SG
Sea Ltd
NYSE:SE
55.7
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.1
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Bloober Team SA
WSE:BLO
Average EV/EBITDA: 27.6
6.3
23%
0.3
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 256 208 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.9
16%
0.8
SG
Sea Ltd
NYSE:SE
43.7
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.9
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Bloober Team SA
WSE:BLO
Average EV/EBIT: 26.6
7.9
33%
0.2
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 945 659.5 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.7
16%
0.9
SG
Sea Ltd
NYSE:SE
43.7
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -127.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A