First Time Loading...
C

CI Games SA
WSE:CIG

Watchlist Manager
CI Games SA
WSE:CIG
Watchlist
Price: 1.76 PLN -2.49%
Updated: May 15, 2024

Relative Value

The Relative Value of one CIG stock under the Base Case scenario is 7.67 PLN. Compared to the current market price of 1.76 PLN, CI Games SA is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIG Relative Value
Base Case
7.67 PLN
Undervaluation 77%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
51
Median 3Y
4.4
Median 5Y
4.4
Industry
1.6
Forward
3
vs History
26
vs Industry
20
Median 3Y
17.3
Median 5Y
14.6
Industry
18.9
Forward
16.9
vs History
80
vs Industry
51
Median 3Y
8.7
Median 5Y
7.1
Industry
11.6
vs History
vs Industry
4
Median 3Y
-15.1
Median 5Y
6.7
Industry
16
vs History
82
vs Industry
35
Median 3Y
2.6
Median 5Y
2.6
Industry
1.8
vs History
92
vs Industry
52
Median 3Y
4.2
Median 5Y
4.2
Industry
1.6
Forward
2.7
vs History
92
vs Industry
53
Median 3Y
7
Median 5Y
7
Industry
3.6
vs History
77
vs Industry
53
Median 3Y
7
Median 5Y
5.3
Industry
9.4
Forward
4.4
vs History
47
vs Industry
36
Median 3Y
9.2
Median 5Y
9.1
Industry
13.2
Forward
13.1
vs History
79
vs Industry
50
Median 3Y
8
Median 5Y
6.3
Industry
10.8
vs History
vs Industry
5
Median 3Y
-8.8
Median 5Y
5
Industry
13.5
vs History
87
vs Industry
42
Median 3Y
2.6
Median 5Y
2.5
Industry
1.5

Multiples Across Competitors

CIG Competitors Multiples
CI Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CI Games SA
WSE:CIG
322m PLN 1.3 25.3 3 9.2
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
63.6B USD 4.4 15.6 11.5 12.7
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 5.7 19.6 13.4 13.7
SG
Sea Ltd
NYSE:SE
40.6B USD 3.1 269.2 51.4 117.6
US
Electronic Arts Inc
NASDAQ:EA
34B USD 4.4 31.6 16.4 20.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.7B USD 4.6 -17 29.1 -25.2
US
Roblox Corp
NYSE:RBLX
20.3B USD 6.9 -17.5 -17.8 -14.8
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.4 31.3 11.1 12.3
JP
Konami Holdings Corp
TSE:9766
1.5T JPY 4.3 28.4 14 18.3
JP
Konami Group Corp
XMUN:KOA
8.6B EUR 4.3 28.1 13.9 18.1

See Also

Discover More