Digital Network SA banner
D

Digital Network SA
WSE:DIG

Watchlist Manager
Digital Network SA
WSE:DIG
Watchlist
Price: 210.8 PLN -0.09% Market Closed
Market Cap: zł893.8m

EV/EBIT

23.3
Current
225%
More Expensive
vs 3-y average of 7.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
23.3
=
Enterprise Value
zł633m
/
EBIT
zł37.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
23.3
=
Enterprise Value
zł633m
/
EBIT
zł37.4m

Valuation Scenarios

Digital Network SA is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (7.2), the stock would be worth zł64.96 (69% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-78%
Maximum Upside
No Upside Scenarios
Average Downside
62%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 23.3 zł210.8
0%
3-Year Average 7.2 zł64.96
-69%
5-Year Average 5.1 zł45.63
-78%
Industry Average 12.2 zł109.81
-48%
Country Average 11.3 zł101.77
-52%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PL
Digital Network SA
WSE:DIG
878.1m PLN 23.3 30.2
US
Fox Corp
NASDAQ:FOXA
27.3B USD 10.1 14.5
US
ViacomCBS Inc
LSE:0A65
24.3B USD 15.3 -39.2
US
Paramount Global
NASDAQ:PARA
7.4B USD 7.1 -1.4
LU
RTL Group SA
XETRA:RRTL
5.9B EUR 37.8 6
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 14.1 67.9
JP
TBS Holdings Inc
TSE:9401
913.6B JPY 39.1 16.3
JP
Nippon Television Holdings Inc
TSE:9404
776.9B JPY 8.3 12.4
UK
ITV PLC
LSE:ITV
3.1B GBP 7.5 14.1
JP
Fuji Media Holdings Inc
TSE:4676
581.2B JPY -61.2 -46.6
SA
MBC Group CJSC
SAU:4072
12.8B SAR 23.3 25.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
D
Digital Network SA
WSE:DIG
Average EV/EBIT: 18.6
23.3
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.1
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
37.8
80%
0.5
US
Nexstar Media Group Inc
NASDAQ:NXST
14.1
23%
0.6
JP
TBS Holdings Inc
TSE:9401
39.1
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.3
N/A N/A
UK
ITV PLC
LSE:ITV
7.5
-2%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -61.2 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
P/E Multiple
Earnings Growth PEG
PL
D
Digital Network SA
WSE:DIG
Average P/E: 23.4
30.2
N/A N/A
US
Fox Corp
NASDAQ:FOXA
14.5
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
6
-24%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
67.9
115%
0.6
JP
TBS Holdings Inc
TSE:9401
16.3
7%
2.3
JP
N
Nippon Television Holdings Inc
TSE:9404
12.4
14%
0.9
UK
ITV PLC
LSE:ITV
14.1
20%
0.7
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -46.6 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7

Market Distribution

Higher than 85% of companies in Poland
Percentile
85th
Based on 348 companies
85th percentile
23.3
Low
0.5 — 8.1
Typical Range
8.1 — 16
High
16 —
Distribution Statistics
Poland
Min 0.5
30th Percentile 8.1
Median 11.3
70th Percentile 16
Max 313.7

Digital Network SA
Glance View

Market Cap
893.8m PLN
Industry
Media

Digital Network SA engages in the provision and management of media content. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2010-11-30. The firm is engaged in the production and broadcasting of thematic television channels 4fun.tv, Rebel:tv and TV.DISCO, as well as programs and video content adapted for distribution in the television stations, mobile phones, the Internet and Internet Protocol Television (IPTV) platforms. Through its wholly owned subsidiary, Program Sp. z o.o., the Company is also involved in the sale and distribution of the thematic television channels and multimedia content on the market of analogue and digital cable operators, satellite platforms and the Internet. As of December 31, 2011, the Company’s major shareholder was Nova Group (Cyprus) Limited, holding a 54.42% stake in the capital. The company operates through Screen Network SA from Nova Group Ltd.

DIG Intrinsic Value
59.25 PLN
Overvaluation 72%
Intrinsic Value
Price zł210.8
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett