D

Digital Network SA
WSE:DIG

Watchlist Manager
Digital Network SA
WSE:DIG
Watchlist
Price: 85 PLN 0.35% Market Closed
Market Cap: 360.4m PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DIG stock under the Base Case scenario is 45.66 PLN. Compared to the current market price of 85 PLN, Digital Network SA is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIG Relative Value
Base Case
45.66 PLN
Overvaluation 46%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
0
vs Industry
22
Median 3Y
2
Median 5Y
1.1
Industry
1.6
More Details
13.1
P/E
P/E
Price to Earnings
13.1
vs History
0
vs Industry
34
Median 3Y
7
Median 5Y
6
Industry
18.5
More Details
9.9
P/OCF
P/OCF
Price to OCF
9.9
vs History
0
vs Industry
40
Median 3Y
4.2
Median 5Y
2.9
Industry
11.5
More Details
16.2
P/FCFE
P/FCFE
Price to FCFE
16.2
vs History
0
vs Industry
28
Median 3Y
9
Median 5Y
7.2
Industry
15.9
More Details
6.7
P/B
P/B
Price to Book Value
6.7
vs History
0
vs Industry
11
Median 3Y
2.6
Median 5Y
1.5
Industry
1.8
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
0
vs Industry
21
Median 3Y
2
Median 5Y
1.2
Industry
1.7
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
0
vs Industry
24
Median 3Y
3.6
Median 5Y
2.4
Industry
3.6
More Details
7.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.5
vs History
0
vs Industry
36
Median 3Y
3.5
Median 5Y
2.3
Industry
9.1
More Details
10.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.2
vs History
0
vs Industry
33
Median 3Y
5.4
Median 5Y
3.9
Industry
13
More Details
9.8
EV/OCF
EV/OCF
Enterprise Value to OCF
9.8
vs History
0
vs Industry
38
Median 3Y
4.4
Median 5Y
2.9
Industry
10.9
More Details
11.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.1
vs History
0
vs Industry
33
Median 3Y
5.4
Median 5Y
3.5
Industry
13.5
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
0
vs Industry
15
Median 3Y
1.8
Median 5Y
1
Industry
1.5
More Details

Multiples Across Competitors

DIG Competitors Multiples
Digital Network SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Digital Network SA
WSE:DIG
354.1m PLN 4.6 13.1 7.5 10.2
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Fox Corp
NASDAQ:FOXA
24.8B USD 1.5 13.3 7.7 8.7
US
Paramount Global
NASDAQ:PARA
8.8B USD 0.3 -1.6 6.7 7.7
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 11.6 6.6 9.8
US
Nexstar Media Group Inc
NASDAQ:NXST
5.5B USD 1 8.5 5.7 9.6
JP
Fuji Media Holdings Inc
TSE:4676
840.5B JPY 1.5 -41.7 24.2 49
JP
Nippon Television Holdings Inc
TSE:9404
872.3B JPY 1.9 19 10 12.4
JP
TBS Holdings Inc
TSE:9401
817.7B JPY 2 18.6 20.3 38.8
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.6 7 11.1
FR
Vivendi SE
PAR:VIV
3.2B EUR 10.7 -0.5 -23.8 -23.8
P/E Multiple
Earnings Growth PEG
PL
D
Digital Network SA
WSE:DIG
Average P/E: 14.4
13.1
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.3
13%
1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.6 N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.6
2%
5.8
US
Nexstar Media Group Inc
NASDAQ:NXST
8.5
-7%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -41.7 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
19
N/A N/A
JP
TBS Holdings Inc
TSE:9401
18.6
N/A N/A
UK
ITV PLC
LSE:ITV
16.6
-4%
N/A
FR
Vivendi SE
PAR:VIV
Negative Multiple: -0.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
D
Digital Network SA
WSE:DIG
Average EV/EBITDA: 10.8
7.5
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
12.6
-5%
N/A
US
Fox Corp
NASDAQ:FOXA
7.7
7%
1.1
US
Paramount Global
NASDAQ:PARA
6.7
-5%
N/A
LU
RTL Group SA
XETRA:RRTL
6.6
9%
0.7
US
Nexstar Media Group Inc
NASDAQ:NXST
5.7
-7%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
24.2
20%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
10
4%
2.5
JP
TBS Holdings Inc
TSE:9401
20.3
11%
1.8
UK
ITV PLC
LSE:ITV
7
-1%
N/A
FR
Vivendi SE
PAR:VIV
Negative Multiple: -23.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
D
Digital Network SA
WSE:DIG
Average EV/EBIT: 17.2
10.2
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.4
-6%
N/A
US
Fox Corp
NASDAQ:FOXA
8.7
8%
1.1
US
Paramount Global
NASDAQ:PARA
7.7
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
9.8
15%
0.7
US
Nexstar Media Group Inc
NASDAQ:NXST
9.6
-9%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
49
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.4
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.8
N/A N/A
UK
ITV PLC
LSE:ITV
11.1
0%
N/A
FR
Vivendi SE
PAR:VIV
Negative Multiple: -23.8 N/A N/A

See Also

Summary
DIG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DIG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DIG stock valuation using valuation multiples.
Wall Street Estimates
DIG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DIG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 271,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.