D

Digital Network SA
WSE:DIG

Watchlist Manager
Digital Network SA
WSE:DIG
Watchlist
Price: 156.6 PLN 0.13% Market Closed
Market Cap: 664m PLN

Relative Value

The Relative Value of one DIG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 156.6 PLN, Digital Network SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
22
Median 3Y
2.8
Median 5Y
1.3
Industry
1.5
vs History
1
vs Industry
34
Median 3Y
8.2
Median 5Y
6.5
Industry
17.1
vs History
1
vs Industry
40
Median 3Y
5.6
Median 5Y
3.3
Industry
11.1
vs History
1
vs Industry
28
Median 3Y
9.7
Median 5Y
8.3
Industry
15.3
vs History
1
vs Industry
11
Median 3Y
3.7
Median 5Y
1.7
Industry
1.8
vs History
1
vs Industry
21
Median 3Y
2.8
Median 5Y
1.4
Industry
1.6
vs History
1
vs Industry
24
Median 3Y
4.9
Median 5Y
2.8
Industry
3.5
vs History
1
vs Industry
36
Median 3Y
5
Median 5Y
2.5
Industry
8.8
vs History
1
vs Industry
33
Median 3Y
7.1
Median 5Y
4.4
Industry
12.4
vs History
1
vs Industry
38
Median 3Y
5.6
Median 5Y
3.4
Industry
10.4
vs History
1
vs Industry
33
Median 3Y
6.3
Median 5Y
4
Industry
12.5
vs History
1
vs Industry
15
Median 3Y
2.9
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

DIG Competitors Multiples
Digital Network SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Digital Network SA
WSE:DIG
652.3m PLN 8 22.5 13 17.3
US
Fox Corp
NASDAQ:FOXA
32.8B USD 2 16.1 9.6 10.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.6B EUR 0.9 15.6 7.7 12.6
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.1 6.7 12
JP
Nippon Television Holdings Inc
TSE:9404
972.3B JPY 2 17.2 10.3 12.3
JP
TBS Holdings Inc
TSE:9401
942B JPY 2.2 16.9 21.7 39.5
JP
Fuji Media Holdings Inc
TSE:4676
932.1B JPY 1.8 -59.7 100.7 -130.9
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
69.7T IDR 4 9.3 38.9 38.9
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.4 7 11.1
P/E Multiple
Earnings Growth PEG
PL
D
Digital Network SA
WSE:DIG
Average P/E: 15.8
22.5
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.6
-2%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.1
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.2
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.9
5%
3.4
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.7 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9.3
2%
4.7
UK
ITV PLC
LSE:ITV
16.4
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
D
Digital Network SA
WSE:DIG
Average EV/EBIT: 17.6
17.3
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.6
10%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.3
N/A N/A
JP
TBS Holdings Inc
TSE:9401
39.5
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -130.9 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
38.9
42%
0.9
UK
ITV PLC
LSE:ITV
11.1
-1%
N/A