H

Huuuge Inc
WSE:HUG

Watchlist Manager
Huuuge Inc
WSE:HUG
Watchlist
Price: 24 PLN -0.21% Market Closed
Market Cap: zł1.1B

Relative Value

The Relative Value of one HUG stock under the Base Case scenario is 14.5 PLN. Compared to the current market price of 24 PLN, Huuuge Inc is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUG Relative Value
Base Case
14.5 PLN
Overvaluation 40%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HUG Competitors Multiples
Huuuge Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Huuuge Inc
WSE:HUG
1.1B PLN 1.3 4.3 0.7 0.7
CN
NetEase Inc
NASDAQ:NTES
86.6B USD 5.4 16.6 85.6 90.9
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.5 30.7 30.1 31.7
SG
Sea Ltd
NYSE:SE
76.7B USD 3.6 53.9 42.2 42.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52.7B USD 11.8 -54.6 -56.5 -45.6
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.6 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.1B USD 7.3 -11.3 52.7 -124.9
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30 21.1 23.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
141.2B CNY 4.1 37.3 23.4 23.4
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.2 17.8 22.9
P/E Multiple
Earnings Growth PEG
US
H
Huuuge Inc
WSE:HUG
Average P/E: 33.2
4.3
-5%
N/A
CN
NetEase Inc
NASDAQ:NTES
16.6
17%
1
JP
Nintendo Co Ltd
TSE:7974
30.7
31%
1
SG
Sea Ltd
NYSE:SE
53.9
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30
2%
15
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.3
103%
0.4
JP
Konami Holdings Corp
TSE:9766
34.2
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
H
Huuuge Inc
WSE:HUG
Average EV/EBITDA: 33.1
0.7
-6%
N/A
CN
NetEase Inc
NASDAQ:NTES
85.6
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
SG
Sea Ltd
NYSE:SE
42.2
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.7
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.1
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
H
Huuuge Inc
WSE:HUG
Average EV/EBIT: 33.9
0.7
-5%
N/A
CN
NetEase Inc
NASDAQ:NTES
90.9
16%
5.7
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
SG
Sea Ltd
NYSE:SE
42.2
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.9 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A