Klabater SA
WSE:KBT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.1), the stock would be worth zł0.58 (60% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | zł1.46 |
0%
|
| 3-Year Average | 1.1 | zł0.58 |
-60%
|
| 5-Year Average | 1.3 | zł0.7 |
-52%
|
| Industry Average | 1.9 | zł1 |
-32%
|
| Country Average | 0.9 | zł0.46 |
-69%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
K
|
Klabater SA
WSE:KBT
|
13m PLN | 2.8 | 44.4 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
76B USD | 6.2 | 15.4 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 4.3 | 34.2 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
8.8T JPY | 5.2 | 22.1 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.5B USD | 4.8 | 74.3 | |
| SG |
|
Sea Ltd
NYSE:SE
|
47.1B USD | 2.1 | 29.8 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
40B USD | 5.4 | -10.1 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
32B USD | 4.7 | -30 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
118.9B CNY | 3.5 | 31.6 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.6T JPY | 6.2 | 29.9 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 2.4 | 22.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.9 |
| Max | 116.3 |
Other Multiples
Klabater SA
Glance View
Klabater SA operates as a global production and publishing house. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2019-10-15. The firm focuses on production and distribution of video games. The firm offers a wide range of publishing services, from financial support, through production to marketing. Its game portfolio includes such titles as We. The Revolution, Crossroads Inn, Skyhill, Apocalipsis, Mooshiners, Regalia, Heliborne, Big Pharma, Golazo!, and Help Will Come Tomorrow. The firm operates globally.
