L

Lubawa SA
WSE:LBW

Watchlist Manager
Lubawa SA
WSE:LBW
Watchlist
Price: 8.03 PLN 0.12% Market Closed
Market Cap: 1.2B PLN

Relative Value

The Relative Value of one LBW stock under the Base Case scenario is hidden PLN. Compared to the current market price of 8.03 PLN, Lubawa SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LBW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
54
Median 3Y
1.5
Median 5Y
1.3
Industry
4.7
vs History
42
vs Industry
56
Median 3Y
12.2
Median 5Y
11.2
Industry
35.6
vs History
49
vs Industry
44
Median 3Y
7.6
Median 5Y
10.3
Industry
21.4
vs History
23
vs Industry
35
Median 3Y
10.1
Median 5Y
4.5
Industry
34.3
vs History
14
vs Industry
46
Median 3Y
1.5
Median 5Y
1.3
Industry
4.4
vs History
17
vs Industry
59
Median 3Y
1.5
Median 5Y
1.2
Industry
4.8
vs History
30
vs Industry
68
Median 3Y
4.5
Median 5Y
4.2
Industry
14.6
vs History
36
vs Industry
58
Median 3Y
7.8
Median 5Y
6.9
Industry
20.5
vs History
46
vs Industry
58
Median 3Y
9
Median 5Y
8.9
Industry
27.7
vs History
58
vs Industry
47
Median 3Y
7.6
Median 5Y
10.4
Industry
22.2
vs History
46
vs Industry
36
Median 3Y
7.8
Median 5Y
10
Industry
27.5
vs History
15
vs Industry
35
Median 3Y
1.5
Median 5Y
1.2
Industry
3

Multiples Across Competitors

LBW Competitors Multiples
Lubawa SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Lubawa SA
WSE:LBW
1.2B PLN 2.1 12.2 7.8 8.9
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/E Multiple
Earnings Growth PEG
PL
L
Lubawa SA
WSE:LBW
Average P/E: 36.2
12.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
L
Lubawa SA
WSE:LBW
Average EV/EBITDA: 22.5
7.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
L
Lubawa SA
WSE:LBW
Average EV/EBIT: 29.6
8.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2