L

LSI Software SA
WSE:LSI

Watchlist Manager
LSI Software SA
WSE:LSI
Watchlist
Price: 45 PLN Market Closed
Market Cap: zł146.7m

EV/EBIT

13.4
Current
29%
More Expensive
vs 3-y average of 10.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
13.4
=
Enterprise Value
zł111.3m
/
EBIT
zł10.7m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
13.4
=
Enterprise Value
zł111.3m
/
EBIT
zł10.7m

Valuation Scenarios

LSI Software SA is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (10.3), the stock would be worth zł34.76 (23% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-27%
Maximum Upside
+30%
Average Downside
9%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 13.4 zł45
0%
3-Year Average 10.3 zł34.76
-23%
5-Year Average 9.8 zł32.95
-27%
Industry Average 17.4 zł58.61
+30%
Country Average 11.3 zł37.88
-16%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PL
LSI Software SA
WSE:LSI
146.4m PLN 13.4 15.9
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 21.7 25.9
US
Oracle Corp
NYSE:ORCL
506.8B USD 29 31.3
US
Palo Alto Networks Inc
NASDAQ:PANW
141.3B USD 97.1 95
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
112.8B USD -436 -694.4
US
ServiceNow Inc
NYSE:NOW
88.8B USD 45.8 50.8
US
VMware Inc
XETRA:BZF1
58B EUR 37.2 47.9
US
Fortinet Inc
NASDAQ:FTNT
61.5B USD 28.2 33.2
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
434.1B HKD -99.8 -81
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 274.8 491.7
CN
MiniMax Group Inc
HKEX:100
283.5B HKD -20.8 -19.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
L
LSI Software SA
WSE:LSI
Average EV/EBIT: 68.4
13.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
21.7
18%
1.2
US
Oracle Corp
NYSE:ORCL
29
38%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
97.1
57%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -436 N/A N/A
US
ServiceNow Inc
NYSE:NOW
45.8
60%
0.8
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.2
16%
1.8
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -99.8 N/A N/A
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -20.8 N/A N/A
P/E Multiple
Earnings Growth PEG
PL
L
LSI Software SA
WSE:LSI
Average P/E: 99
15.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.9
18%
1.4
US
Oracle Corp
NYSE:ORCL
31.3
37%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
95
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -694.4 N/A N/A
US
ServiceNow Inc
NYSE:NOW
50.8
54%
0.9
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.2
15%
2.2
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -81 N/A N/A
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -19.4 N/A N/A

Market Distribution

In line with most companies in Poland
Percentile
57th
Based on 348 companies
57th percentile
13.4
Low
0.5 — 8.1
Typical Range
8.1 — 16
High
16 —
Distribution Statistics
Poland
Min 0.5
30th Percentile 8.1
Median 11.3
70th Percentile 16
Max 313.7

LSI Software SA
Glance View

Market Cap
146.7m PLN
Industry
Technology

LSI Software SA engages in the provision of modern information technology systems. The company is headquartered in Lodz, Woj. Lodzkie and currently employs 188 full-time employees. The company went IPO on 2006-12-21. Its portfolio of products includes Bastion ERP, a corporate management system; POSitive Retail, aimed at retail stores management; and POSitive Hospitality, designed for the management of hotels, restaurants and SPAs, among others. The firm is also a supplier of customer-tailored software solutions. The company deals with all levels of software implementation, from the design, through installation, to system configuration, training and post-sale services. The firm holds a partnership with Microsoft for system environment and database implementation and with Long Range Systems for development of software solutions. The company also provides building management systems (BMS) under the GIP brand name. The firm operates a number of subsidiaries, such as Softech Sp z o o and Przedsiebiorstwo Projektowo Wdrozeniowe GiP Sp z o o.

LSI Intrinsic Value
29.39 PLN
Overvaluation 35%
Intrinsic Value
Price zł45
L
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett