LSI Software SA
WSE:LSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.5), the stock would be worth zł9.23 (79% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 36.7 | zł44.9 |
0%
|
| 3-Year Average | 7.5 | zł9.23 |
-79%
|
| 5-Year Average | 7.1 | zł8.66 |
-81%
|
| Industry Average | 17.1 | zł20.94 |
-53%
|
| Country Average | 15.6 | zł19.13 |
-57%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
L
|
LSI Software SA
WSE:LSI
|
146m PLN | 36.7 | 15.9 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.2T USD | 40.7 | 26.4 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
471B USD | -22.7 | 29.1 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
148.1B USD | 40.6 | 99.6 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
114.6B USD | 88.7 | -705.3 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
92.1B USD | 19.1 | 52.4 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 15.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
64B USD | 27.4 | 34.5 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 367.5 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
359.4B HKD | -137.1 | -66.6 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
216.3B HKD | -116.7 | -14.7 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
LSI Software SA
Glance View
LSI Software SA engages in the provision of modern information technology systems. The company is headquartered in Lodz, Woj. Lodzkie and currently employs 188 full-time employees. The company went IPO on 2006-12-21. Its portfolio of products includes Bastion ERP, a corporate management system; POSitive Retail, aimed at retail stores management; and POSitive Hospitality, designed for the management of hotels, restaurants and SPAs, among others. The firm is also a supplier of customer-tailored software solutions. The company deals with all levels of software implementation, from the design, through installation, to system configuration, training and post-sale services. The firm holds a partnership with Microsoft for system environment and database implementation and with Long Range Systems for development of software solutions. The company also provides building management systems (BMS) under the GIP brand name. The firm operates a number of subsidiaries, such as Softech Sp z o o and Przedsiebiorstwo Projektowo Wdrozeniowe GiP Sp z o o.
