M

Mo-Bruk SA
WSE:MBR

Watchlist Manager
Mo-Bruk SA
WSE:MBR
Watchlist
Price: 294 PLN 2.08% Market Closed
Market Cap: 1B PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MBR stock under the Base Case scenario is 314.31 PLN. Compared to the current market price of 294 PLN, Mo-Bruk SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBR Relative Value
Base Case
314.31 PLN
Undervaluation 6%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
79
vs Industry
25
Median 3Y
4.2
Median 5Y
4.4
Industry
1.1
Forward
3
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
17
vs Industry
50
Median 3Y
11.4
Median 5Y
10.9
Industry
16
Forward
9.5
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
60
vs Industry
17
Median 3Y
12.3
Median 5Y
15.7
Industry
9.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-19.9
Median 5Y
9
Industry
16.1
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
93
vs Industry
10
Median 3Y
5
Median 5Y
5.3
Industry
1.5
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
79
vs Industry
29
Median 3Y
3.9
Median 5Y
4.1
Industry
1.4
Forward
3.1
More Details
8.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.5
vs History
12
vs Industry
39
Median 3Y
4.8
Median 5Y
4.8
Industry
4.1
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
34
vs Industry
47
Median 3Y
8.3
Median 5Y
8
Industry
8.1
Forward
6.7
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
20
vs Industry
51
Median 3Y
8.5
Median 5Y
8.3
Industry
11.7
Forward
7.9
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
60
vs Industry
19
Median 3Y
12.7
Median 5Y
16
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-19.2
Median 5Y
6.4
Industry
13.3
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
93
vs Industry
13
Median 3Y
4.7
Median 5Y
5
Industry
1.1
More Details

Multiples Across Competitors

MBR Competitors Multiples
Mo-Bruk SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mo-Bruk SA
WSE:MBR
1B PLN 3.6 14.4 9 11
US
Waste Management Inc
NYSE:WM
93.7B USD 4.1 35 17.7 27.9
US
Republic Services Inc
NYSE:RSG
77.6B USD 4.8 37.2 17.6 27.4
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.2 20 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24B USD 4.5 27.5 19.4 20.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 9.1 16.4 73.7
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 30.9 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Mo-Bruk SA
WSE:MBR
Average EV/EBITDA: 18.1
9
16%
0.6
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.6
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20
10%
2
US
Rollins Inc
NYSE:ROL
35.5
11%
3.2
US
Veralto Corp
NYSE:VLTO
19.4
7%
2.8
CA
GFL Environmental Inc
TSX:GFL
16.4
5%
3.3
US
Clean Harbors Inc
NYSE:CLH
13.3
10%
1.3
UK
Rentokil Initial PLC
LSE:RTO
8.9
5%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.8
7%
2.4
US
Stericycle Inc
NASDAQ:SRCL
24.4
9%
2.7

See Also

Summary
MBR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MBR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MBR stock valuation using valuation multiples.
Wall Street Estimates
MBR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MBR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.