M

Mo-Bruk SA
WSE:MBR

Watchlist Manager
Mo-Bruk SA
WSE:MBR
Watchlist
Price: 342.5 PLN 1.93% Market Closed
Market Cap: 1.2B PLN

Relative Value

The Relative Value of one MBR stock under the Base Case scenario is 281.29 PLN. Compared to the current market price of 342.5 PLN, Mo-Bruk SA is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBR Relative Value
Base Case
281.29 PLN
Overvaluation 18%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
25
Median 3Y
2.6
Median 5Y
4.3
Industry
1.2
Forward
3.7
vs History
0
vs Industry
50
Median 3Y
11.4
Median 5Y
10.8
Industry
16.8
Forward
34.4
vs History
25
vs Industry
17
Median 3Y
16.3
Median 5Y
12.3
Industry
10.1
vs History
vs Industry
3
Median 3Y
-39.3
Median 5Y
-33.1
Industry
16.8
vs History
46
vs Industry
10
Median 3Y
4.8
Median 5Y
5.1
Industry
1.7
vs History
68
vs Industry
29
Median 3Y
2.7
Median 5Y
4
Industry
1.5
Forward
3.8
vs History
0
vs Industry
39
Median 3Y
5.9
Median 5Y
4.8
Industry
4.3
vs History
11
vs Industry
47
Median 3Y
8.4
Median 5Y
7.9
Industry
8.6
Forward
9.9
vs History
0
vs Industry
51
Median 3Y
8.8
Median 5Y
8.1
Industry
12.7
Forward
15.9
vs History
22
vs Industry
19
Median 3Y
16.5
Median 5Y
12.7
Industry
10.8
vs History
9
vs Industry
2
Median 3Y
-19.2
Median 5Y
6.4
Industry
15
vs History
73
vs Industry
13
Median 3Y
3
Median 5Y
5
Industry
1.2

Multiples Across Competitors

MBR Competitors Multiples
Mo-Bruk SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mo-Bruk SA
WSE:MBR
1.2B PLN 2.7 29.3 10.3 14
US
Waste Management Inc
NYSE:WM
88.3B USD 3.6 34.4 15.5 25.3
US
Republic Services Inc
NYSE:RSG
65.4B USD 4 31 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.6B CAD 4.8 71.8 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.8B USD 7.8 55.9 34.7 40.7
US
Veralto Corp
NYSE:VLTO
24.8B USD 4.6 27.2 18.6 19.7
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 34.9 11.5 21.5
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.8 66.2
US
Clean Harbors Inc
NYSE:CLH
13.1B USD 2.2 33.7 13.6 23
US
Tetra Tech Inc
NASDAQ:TTEK
9.1B USD 2 36.7 14.4 15.7
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
57.8B CNY 12.7 15 954.6 825.1 825.1