M

ML System SA
WSE:MLS

Watchlist Manager
ML System SA
WSE:MLS
Watchlist
Price: 15.96 PLN -0.13% Market Closed
Market Cap: 117.8m PLN

Relative Value

The Relative Value of one MLS stock under the Base Case scenario is hidden PLN. Compared to the current market price of 15.96 PLN, ML System SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
86
Median 3Y
1.5
Median 5Y
1.8
Industry
3.6
Forward
0.2
vs History
vs Industry
7
Median 3Y
-2.1
Median 5Y
-1.7
Industry
30.8
Forward
1.8
vs History
53
vs Industry
14
Median 3Y
3.8
Median 5Y
2.5
Industry
19.8
vs History
3
vs Industry
Median 3Y
-2.9
Median 5Y
-7.6
Industry
25.7
vs History
85
vs Industry
84
Median 3Y
1.7
Median 5Y
2.5
Industry
2.8
vs History
68
vs Industry
63
Median 3Y
2.1
Median 5Y
2.2
Industry
3.9
Forward
0.4
vs History
7
vs Industry
33
Median 3Y
17.7
Median 5Y
19.3
Industry
12.7
vs History
vs Industry
34
Median 3Y
13.7
Median 5Y
17.8
Industry
19.8
Forward
2.5
vs History
vs Industry
19
Median 3Y
-4.1
Median 5Y
51.6
Industry
26.2
Forward
5.6
vs History
53
vs Industry
9
Median 3Y
7.1
Median 5Y
5.3
Industry
19.9
vs History
7
vs Industry
Median 3Y
-3.1
Median 5Y
-8.2
Industry
24.5
vs History
93
vs Industry
84
Median 3Y
0.9
Median 5Y
1.1
Industry
2.3

Multiples Across Competitors

MLS Competitors Multiples
ML System SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
ML System SA
WSE:MLS
117.8m PLN 1 -2.2 -10.9 -5.5
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24 45.3 39.2 40.1
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.6 70.7 48.1 64.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
43.6T TWD 12 27.5 16.7 23.2
US
Micron Technology Inc
NASDAQ:MU
388.6B USD 9.2 32.6 17.5 28.4
KR
SK Hynix Inc
KRX:000660
513.7T KRW 6.1 14.4 10.2 14
US
Advanced Micro Devices Inc
NASDAQ:AMD
329.7B USD 10.3 99.7 55.8 115.5
US
Intel Corp
NASDAQ:INTC
217.1B USD 4.1 1 096.4 20.5 -2 213.6
US
Qualcomm Inc
NASDAQ:QCOM
190.9B USD 4.3 34.5 14 15.8
US
Texas Instruments Inc
NASDAQ:TXN
173B USD 10 34.5 23 30.2
US
Analog Devices Inc
NASDAQ:ADI
147.4B USD 13.4 65 30.5 50.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
ML System SA
WSE:MLS
Average EV/EBITDA: 27.5
Negative Multiple: -10.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.2
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
48.1
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.7
26%
0.6
US
Micron Technology Inc
NASDAQ:MU
17.5
57%
0.3
KR
SK Hynix Inc
KRX:000660
10.2
43%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
55.8
50%
1.1
US
Intel Corp
NASDAQ:INTC
20.5
48%
0.4
US
Qualcomm Inc
NASDAQ:QCOM
14
8%
1.7
US
Texas Instruments Inc
NASDAQ:TXN
23
16%
1.4
US
Analog Devices Inc
NASDAQ:ADI
30.5
20%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
ML System SA
WSE:MLS
Average EV/EBIT: 42.5
Negative Multiple: -5.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.1
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.3
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.2
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
28.4
75%
0.4
KR
SK Hynix Inc
KRX:000660
14
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
115.5
111%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 213.6 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.8
8%
2
US
Texas Instruments Inc
NASDAQ:TXN
30.2
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50.7
34%
1.5