M

Movie Games SA
WSE:MOV

Watchlist Manager
Movie Games SA
WSE:MOV
Watchlist
Price: 8.48 PLN 5.34% Market Closed
Market Cap: zł21.8m

EV/OCF

6.8
Current
24%
Cheaper
vs 3-y average of 8.9

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
6.8
=
Enterprise Value
zł20m
/
Operating Cash Flow
zł2.8m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
6.8
=
Enterprise Value
zł20m
/
Operating Cash Flow
zł2.8m

Valuation Scenarios

Movie Games SA is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (8.9), the stock would be worth zł11.09 (31% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+205%
Average Upside
75%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 6.8 zł8.48
0%
3-Year Average 8.9 zł11.09
+31%
5-Year Average 8.9 zł11.09
+31%
Industry Average 20.8 zł25.83
+205%
Country Average 9.2 zł11.45
+35%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
PL
Movie Games SA
WSE:MOV
21.8m PLN 6.8 -40.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 6.5 14.4
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 43 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 19.5 74.5
SG
Sea Ltd
NYSE:SE
46.7B USD 7.6 29.6
US
Roblox Corp
NYSE:RBLX
39.7B USD 21.2 -37.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD 58.6 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 14.6 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.1 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.3 22.8
P/E Multiple
Earnings Growth PEG
PL
M
Movie Games SA
WSE:MOV
Average P/E: 32.8
Negative Multiple: -40.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.6
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

In line with most companies in Poland
Percentile
39th
Based on 372 companies
39th percentile
6.8
Low
0.3 — 5.6
Typical Range
5.6 — 16
High
16 —
Distribution Statistics
Poland
Min 0.3
30th Percentile 5.6
Median 9.2
70th Percentile 16
Max 13 869.6

Movie Games SA
Glance View

Market Cap
21.8m PLN
Industry
Media

Movie Games SA engages in the development, production, and distribution of computer games. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2018-12-18. The firm produces a diversified portfolio of computer games aimed at the international market. The firm publishes approximately 10 new game titles a year. The company covers the whole development process, from building the creative team, through development, production and testing, to publishing of the finished title, its marketing and distribution. The firm focuses on digital distribution through gaming platforms, such as Steam. In addition, the Company distributes select titles through traditional channels in cooperation with international publishers. The firm develops games in such genres as flight simulators, psychological horror, tower defense, first person shooter, survival horror and role-playing games, among others. Some of its titles include 303 Squadron: Battle of Britain, Lust for Darkness, Orbital Racer, Project Remedium, Soulblight and Treasure Hunter Simulator.

MOV Intrinsic Value
10.56 PLN
Undervaluation 20%
Intrinsic Value
Price zł8.48
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett