W

Wasko SA
WSE:WAS

Watchlist Manager
Wasko SA
WSE:WAS
Watchlist
Price: 4.18 PLN -0.48% Market Closed
Market Cap: zł381.2m

Relative Value

The Relative Value of one WAS stock under the Base Case scenario is hidden PLN. Compared to the current market price of 4.18 PLN, Wasko SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WAS Competitors Multiples
Wasko SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Wasko SA
WSE:WAS
381.2m PLN 0.7 23.4 8.1 14.2
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 11.9 33.2 19.7 25.5
US
Oracle Corp
NYSE:ORCL
512.3B USD 8.4 33.1 22.4 30.6
US
ServiceNow Inc
NYSE:NOW
137.7B USD 10.9 79.5 54.9 76.2
US
Palo Alto Networks Inc
NASDAQ:PANW
124.1B USD 12.9 110.4 73.8 94.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.5B USD 25 -362.9 -1 980 -346.9
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 25.9 43.7
US
Fortinet Inc
NASDAQ:FTNT
60.8B USD 9.2 32.3 26.7 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
33.5B USD 11.8 -813.4 12 000 -236.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.4B USD 17 -97.6 -2 019.3 -158.8
P/E Multiple
Earnings Growth PEG
PL
W
Wasko SA
WSE:WAS
Average P/E: 138
23.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.2
18%
1.8
US
Oracle Corp
NYSE:ORCL
33.1
36%
0.9
US
ServiceNow Inc
NYSE:NOW
79.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
110.4
46%
2.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -362.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.3
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -813.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -97.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
W
Wasko SA
WSE:WAS
Average EV/EBITDA: 1 389
8.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.7
20%
1
US
Oracle Corp
NYSE:ORCL
22.4
43%
0.5
US
ServiceNow Inc
NYSE:NOW
54.9
53%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
73.8
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 980
184%
N/A
US
V
VMware Inc
XETRA:BZF1
25.9
19%
1.4
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 000
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 019.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
W
Wasko SA
WSE:WAS
Average EV/EBIT: 86.2
14.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.5
17%
1.5
US
Oracle Corp
NYSE:ORCL
30.6
38%
0.8
US
ServiceNow Inc
NYSE:NOW
76.2
65%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
94.2
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -346.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
43.7
30%
1.5
US
Fortinet Inc
NASDAQ:FTNT
28.7
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -236.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -158.8 N/A N/A