W

Wasko SA
WSE:WAS

Watchlist Manager
Wasko SA
WSE:WAS
Watchlist
Price: 2.1 PLN 0.48% Market Closed
Market Cap: 191.5m PLN
Section:
 

Relative Value

The Relative Value of one WAS stock under the Base Case scenario is hidden PLN. Compared to the current market price of 2.1 PLN, Wasko SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
0
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4
More Details
11.7
P/E
P/E
Price to Earnings
11.7
vs History
34
vs Industry
45
Median 3Y
11.7
Median 5Y
10.4
Industry
22.3
More Details
2.7
P/OCF
P/OCF
Price to OCF
2.7
vs History
52
vs Industry
61
Median 3Y
2.8
Median 5Y
2.9
Industry
16.1
More Details
3.6
P/FCFE
P/FCFE
Price to FCFE
3.6
vs History
53
vs Industry
47
Median 3Y
3.4
Median 5Y
3.9
Industry
20.7
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
1
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
2.9
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
44
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
2.4
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
57
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
4.9
More Details
2.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.3
vs History
53
vs Industry
56
Median 3Y
2.3
Median 5Y
2.4
Industry
12.2
More Details
4.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.1
vs History
52
vs Industry
48
Median 3Y
4
Median 5Y
4.4
Industry
15.9
More Details
1.1
EV/OCF
EV/OCF
Enterprise Value to OCF
1.1
vs History
63
vs Industry
61
Median 3Y
1.3
Median 5Y
1.6
Industry
14.7
More Details
1.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.3
vs History
58
vs Industry
50
Median 3Y
1.3
Median 5Y
1.8
Industry
17.3
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
47
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4
More Details

Multiples Across Competitors

WAS Competitors Multiples
Wasko SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Wasko SA
WSE:WAS
191.5m PLN 0.4 11.7 2.3 4.1
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.7 20 25.9
US
Oracle Corp
NYSE:ORCL
559.5B USD 9.2 36.3 24.3 33.2
US
ServiceNow Inc
NYSE:NOW
154.9B USD 12.2 89.5 62 86
US
Palo Alto Networks Inc
NASDAQ:PANW
126.4B USD 13.2 113 75.7 96.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
116.9B USD 25.6 -372.1 -2 032.6 -356.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
58.7B USD 8.9 31.3 25.8 27.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35.9B USD 12.7 -875.9 12 968.8 -255.9
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.6B USD 16.9 -96.8 -2 058.4 -161.8
P/E Multiple
Earnings Growth PEG
PL
W
Wasko SA
WSE:WAS
Average P/E: 138.4
11.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.7
18%
1.9
US
Oracle Corp
NYSE:ORCL
36.3
36%
1
US
ServiceNow Inc
NYSE:NOW
89.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
113
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -372.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.3
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -875.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -96.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
W
Wasko SA
WSE:WAS
Average EV/EBITDA: 1 496.7
2.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20
20%
1
US
Oracle Corp
NYSE:ORCL
24.3
43%
0.6
US
ServiceNow Inc
NYSE:NOW
62
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
75.7
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 032.6
184%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.8
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 968.8
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 058.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
W
Wasko SA
WSE:WAS
Average EV/EBIT: 85.9
4.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.9
17%
1.5
US
Oracle Corp
NYSE:ORCL
33.2
38%
0.9
US
ServiceNow Inc
NYSE:NOW
86
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
96.6
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -356.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -255.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -161.8 N/A N/A

See Also

Summary
WAS intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAS stock valuation using valuation multiples.
Wall Street Estimates
WAS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.