IGE + XAO SA
XBER:IXA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.9), the stock would be worth €226 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.9 | €226 |
0%
|
| 3-Year Average | 18.9 | €226 |
0%
|
| 5-Year Average | 18.9 | €226 |
0%
|
| Industry Average | 8.2 | €97.77 |
-57%
|
| Country Average | 7.3 | €86.73 |
-62%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€242.4m
|
/ |
Jul 2021
€12.8m
|
= |
|
|
€242.4m
|
/ |
Sep 2021
€11.9m
|
= |
|
|
€242.4m
|
/ |
Sep 2022
€13m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
I
|
IGE + XAO SA
XBER:IXA
|
293.8m EUR | 18.9 | 34.8 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
363.8B USD | 231.2 | 209.1 | |
| DE |
|
SAP SE
XETRA:SAP
|
174.8B EUR | 13.7 | 22.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
177.8B USD | 13 | 21.7 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
163.6B USD | 35.6 | 46.2 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
113.4B USD | 16.8 | 24 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
103.9B USD | 9.6 | 13.4 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93B USD | 249.7 | 2 214.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
91.4B USD | 47 | 80.3 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.1B USD | 45.6 | 78.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5.3 |
| Median | 7.3 |
| 70th Percentile | 11.7 |
| Max | 1 862.3 |
Other Multiples
IGE + XAO SA
Glance View
IGE+XAO SA engages in the design, development, marketing, and maintenance of Computer Aided Design (CAD) and Product Lifecycle Management (PLM) software. The company is headquartered in Colomiers, Occitanie. These CAD software products are developed to facilitate the industrial design and maintenance of the electrical part of production processes. IGE+XAO SA has developed a range of electrical CAD software products for industrial manufacturers, which function either on independent computers or on corporate networks. Software packages include Xelec and SEE Electrical Expert for big industrial installations and embedded processes for vehicles; SEE Electrical Expert, SEE Electrical and SEE Electrical Harness PLM for medium-sized industrial installations, and SEE Electrical LT and SEE Building LT for small-scale installations. The company takes over the software distribution company IGE+XAO Danmark A/S formerly CADdy Danmark A/S. The company operates through subsidiaries, such as I.G.E.+X.A.O. DO BRASIL, among others.
