NRJ Group SA
XBER:NR8

Watchlist Manager
NRJ Group SA Logo
NRJ Group SA
XBER:NR8
Watchlist
Price: 7.86 EUR Market Closed
Market Cap: €608m

Relative Value

The Relative Value of one NR8 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.86 EUR, NRJ Group SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NR8 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NR8 Competitors Multiples
NRJ Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
NRJ Group SA
XBER:NR8
580.4m EUR 1.5 22 5.8 10.9
US
Fox Corp
NASDAQ:FOXA
32.3B USD 2 15.9 9.5 10.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 15.9 7.8 12.8
US
Nexstar Media Group Inc
NASDAQ:NXST
6.4B USD 1.2 12.3 6.8 12.1
JP
TBS Holdings Inc
TSE:9401
966.7B JPY 2.3 16.9 22.4 40.6
JP
Nippon Television Holdings Inc
TSE:9404
938.1B JPY 2 16.6 10 11.8
JP
Fuji Media Holdings Inc
TSE:4676
902.8B JPY 1.7 -57.8 97.9 -127.2
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.7 7.1 11.2
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
63.9T IDR 3.7 8.6 33.7 33.7
P/E Multiple
Earnings Growth PEG
FR
NRJ Group SA
XBER:NR8
Average P/E: 15.6
22
-3%
N/A
US
Fox Corp
NASDAQ:FOXA
15.9
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.9
-3%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.3
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
16.9
5%
3.4
JP
N
Nippon Television Holdings Inc
TSE:9404
16.6
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -57.8 N/A N/A
UK
ITV PLC
LSE:ITV
16.7
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.6
2%
4.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
NRJ Group SA
XBER:NR8
Average EV/EBIT: 16.6
10.9
0%
N/A
US
Fox Corp
NASDAQ:FOXA
10.6
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.8
10%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
12.1
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
40.6
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
11.8
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -127.2 N/A N/A
UK
ITV PLC
LSE:ITV
11.2
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
33.7
42%
0.8