NRJ Group SA
XBER:NR8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (18.7), the stock would be worth €10 (27% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.7 | €7.86 |
0%
|
| 3-Year Average | 18.7 | €10 |
+27%
|
| 5-Year Average | 18.7 | €10 |
+27%
|
| Industry Average | 10.3 | €5.5 |
-30%
|
| Country Average | 15 | €7.99 |
+2%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
NRJ Group SA
XBER:NR8
|
553m EUR | 14.7 | 6.6 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
26.9B USD | 19.2 | 14.2 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | -5.2 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | -16.2 | -1.4 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.1B USD | 19.6 | 66.7 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5B EUR | -121.3 | 5.1 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
873.4B JPY | 85.9 | 15.6 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
738.5B JPY | 17.2 | 11.7 | |
| UK |
|
ITV PLC
LSE:ITV
|
3.1B GBP | 63.9 | 14 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
577.9B JPY | -38.5 | -46.4 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | -115.2 | 33.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.4 |
| Median | 15 |
| 70th Percentile | 26.7 |
| Max | 1 133.8 |
Other Multiples
NRJ Group SA
Glance View
NRJ Group SA engages in the operation of radio and television broadcasting activities. The company is headquartered in Paris, Ile-De-France and currently employs 1,573 full-time employees. The company went IPO on 2000-06-16. The firm is primarily active in radio, television Internet, mobile telecommunications and entertainment. The firm is involved in local and national radio activities in France and operates through radio stations, such as: NRJ, Radio Nostalgie, Cherie FM and Rire & Chansons, among others. In addition, NRJ Group SA provides a range of services, such as developing targeted programming on Internet, television and radio broadcasting; the NRJ 12 television channel; mobile telecommunication services and advertising sales. The firm operated its radio network mainly in France, Germany, Austria, Belgium, Finland, Norway, Sweden and Switzerland.
