VIB Vermoegen AG
XBER:VIH1

Watchlist Manager
VIB Vermoegen AG Logo
VIB Vermoegen AG
XBER:VIH1
Watchlist
Price: 7.06 EUR 1.15%
Market Cap: 832.5m EUR

Relative Value

The Relative Value of one VIH1 stock under the Base Case scenario is 35.25 EUR. Compared to the current market price of 7.06 EUR, VIB Vermoegen AG is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIH1 Relative Value
Base Case
35.25 EUR
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
49
Median 3Y
3.7
Median 5Y
5.9
Industry
3.7
Forward
2
vs History
57
vs Industry
55
Median 3Y
4.3
Median 5Y
8.1
Industry
16.5
Forward
3.8
vs History
93
vs Industry
56
Median 3Y
6.2
Median 5Y
9
Industry
11
vs History
vs Industry
1
Median 3Y
7.1
Median 5Y
10.9
Industry
13
vs History
96
vs Industry
73
Median 3Y
0.5
Median 5Y
0.9
Industry
0.9
vs History
87
vs Industry
23
Median 3Y
10.7
Median 5Y
12.1
Industry
6.6
Forward
7.6
vs History
87
vs Industry
33
Median 3Y
12.9
Median 5Y
14.7
Industry
12.1
vs History
96
vs Industry
42
Median 3Y
10.2
Median 5Y
17.9
Industry
15.9
Forward
10.5
vs History
87
vs Industry
27
Median 3Y
14.1
Median 5Y
19
Industry
19.1
Forward
16.5
vs History
96
vs Industry
40
Median 3Y
14.1
Median 5Y
16.9
Industry
18.5
vs History
93
vs Industry
36
Median 3Y
14.2
Median 5Y
16.5
Industry
20.1
vs History
96
vs Industry
56
Median 3Y
0.7
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

VIH1 Competitors Multiples
VIB Vermoegen AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
VIB Vermoegen AG
XBER:VIH1
243.3m EUR 2.3 6.7 4.3 12.6
DE
Vonovia SE
XETRA:VNA
23.3B EUR 4.4 -32.8 22.9 24.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
105.8B CNY 6.5 33.4 26.6 26.6
HK
Swire Properties Ltd
HKEX:1972
107.8B HKD 7.5 -140.7 17.5 18.5
BM
Hongkong Land Holdings Ltd
SGX:H78
12.4B USD 6.2 -8.9 27.3 27.9
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
93.7B HKD 5 23.6 16.9 16.9
PH
SM Prime Holdings Inc
XPHS:SMPH
650.7B PHP 4.6 13.9 10.6 12.9
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.6 24.9 32.4 33
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.8 -15.1 16.2 17
SE
Sagax AB
STO:SAGA A
94.3B SEK 18.4 18.7 30.2 30.2
SG
Capitaland Investment Ltd
SGX:9CI
12.7B SGD 4.5 26.5 19.2 22.7
P/E Multiple
Earnings Growth PEG
DE
VIB Vermoegen AG
XBER:VIH1
Average P/E: 21.1
6.7
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -32.8 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
33.4
28%
1.2
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -140.7 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.9 N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
23.6
15%
1.6
PH
S
SM Prime Holdings Inc
XPHS:SMPH
13.9
8%
1.7
CH
Swiss Prime Site AG
SIX:SPSN
24.9
1%
24.9
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A
SE
S
Sagax AB
STO:SAGA A
18.7
6%
3.1
SG
Capitaland Investment Ltd
SGX:9CI
26.5
27%
1