
VIB Vermoegen AG
XBER:VIH1

Intrinsic Value
The intrinsic value of one
VIH1
stock under the Base Case scenario is
38.6
EUR.
Compared to the current market price of 7.34 EUR,
VIB Vermoegen AG
is
Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
VIB Vermoegen AG
Fundamental Analysis


Revenue & Expenses Breakdown
VIB Vermoegen AG
Balance Sheet Decomposition
VIB Vermoegen AG
Current Assets | 187.2m |
Cash & Short-Term Investments | 127.4m |
Receivables | 59.8m |
Non-Current Assets | 1.7B |
Long-Term Investments | 1.4B |
PP&E | 10.1m |
Intangibles | 32.8m |
Other Non-Current Assets | 263.3m |
Free Cash Flow Analysis
VIB Vermoegen AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
VIB Vermoegen AG
Revenue
|
104.4m
EUR
|
Cost of Revenue
|
-22m
EUR
|
Gross Profit
|
82.3m
EUR
|
Operating Expenses
|
-9.1m
EUR
|
Operating Income
|
73.2m
EUR
|
Other Expenses
|
-37.1m
EUR
|
Net Income
|
36.1m
EUR
|
VIH1 Profitability Score
Profitability Due Diligence
VIB Vermoegen AG's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
VIB Vermoegen AG's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
VIH1 Solvency Score
Solvency Due Diligence
VIB Vermoegen AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
VIB Vermoegen AG's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VIH1 Price Targets Summary
VIB Vermoegen AG
According to Wall Street analysts, the average 1-year price target for
VIH1
is 11.85 EUR
with a low forecast of 11.73 EUR and a high forecast of 12.2 EUR.
Dividends
Current shareholder yield for VIH1 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VIH1
stock under the Base Case scenario is
38.6
EUR.
Compared to the current market price of 7.34 EUR,
VIB Vermoegen AG
is
Undervalued by 81%.