W

Warimpex Finanz und Beteiligungs AG
XBER:WFS

Watchlist Manager
Warimpex Finanz und Beteiligungs AG
XBER:WFS
Watchlist
Price: 0.442 EUR Market Closed
Market Cap: €23m

Relative Value

The Relative Value of one WFS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.442 EUR, Warimpex Finanz und Beteiligungs AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WFS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WFS Competitors Multiples
Warimpex Finanz und Beteiligungs AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Warimpex Finanz und Beteiligungs AG
XBER:WFS
25.5m EUR 1.1 -0.3 -23 475.6 -23 475.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
147.1B USD 5.5 27.3 14.1 15
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 34 21.8 24.9
US
Airbnb Inc
NASDAQ:ABNB
83B USD 6.8 33.1 28.3 28.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76.4B USD 4.3 17.9 14.1 19.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.8B USD 5.9 48.6 28.7 30.5
US
Carnival Corp
NYSE:CCL
35.5B USD 1.3 12.9 7.9 12.8
UK
Carnival PLC
LSE:CCL
27.5B GBP 1.4 13 8.1 13
US
Viking Holdings Ltd
NYSE:VIK
32.2B USD 0 0 0 0
CN
Trip.com Group Ltd
HKEX:9961
273.9B HKD 3.8 7.2 10.2 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
W
Warimpex Finanz und Beteiligungs AG
XBER:WFS
Average EV/EBITDA: 31.5
Negative Multiple: -23 475.6
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
14.1
10%
1.4
US
Marriott International Inc
NASDAQ:MAR
21.8
13%
1.7
US
Airbnb Inc
NASDAQ:ABNB
28.3
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.1
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.7
19%
1.5
US
Carnival Corp
NYSE:CCL
7.9
6%
1.3
UK
Carnival PLC
LSE:CCL
8.1
7%
1.2
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A
CN
Trip.com Group Ltd
HKEX:9961
10.2
22%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
W
Warimpex Finanz und Beteiligungs AG
XBER:WFS
Average EV/EBIT: 37.6
Negative Multiple: -23 475.6
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
183.4
17%
10.8
US
Booking Holdings Inc
NASDAQ:BKNG
15
10%
1.5
US
Marriott International Inc
NASDAQ:MAR
24.9
11%
2.3
US
Airbnb Inc
NASDAQ:ABNB
28.3
19%
1.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
19.1
13%
1.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.5
16%
1.9
US
Carnival Corp
NYSE:CCL
12.8
7%
1.8
UK
Carnival PLC
LSE:CCL
13
8%
1.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
24%
N/A
CN
Trip.com Group Ltd
HKEX:9961
11
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett