Warimpex Finanz und Beteiligungs AG
XBER:WFS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.2), the stock would be worth €-0 (101% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1 252.6 | €0.44 |
0%
|
| 3-Year Average | 12.2 | €-0 |
-101%
|
| 5-Year Average | 16 | €-0.01 |
-101%
|
| Country Average | 7 | €-0 |
-101%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€152.4m
|
/ |
Oct 2025
€-122k
|
= |
|
|
€152.4m
|
/ |
Dec 2025
€1.2m
|
= |
|
|
€152.4m
|
/ |
Dec 2026
€4.6m
|
= |
|
|
€152.4m
|
/ |
Dec 2027
€6.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AT |
W
|
Warimpex Finanz und Beteiligungs AG
XBER:WFS
|
25.9m EUR | -1 252.6 | -0.6 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 128.5 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
143B USD | 14.1 | 26.5 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
97.6B USD | 23.4 | 37.5 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
88.1B USD | 29.6 | 35.1 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
76.9B USD | 30.8 | 52.8 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.8B USD | 13.4 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.3B USD | 8.1 | 12 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26.5B GBP | 7.7 | 12.4 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
35.7B USD | 0 | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
276.3B HKD | 10.2 | 7.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5 |
| Median | 7 |
| 70th Percentile | 8.3 |
| Max | 6 998.6 |
Other Multiples
Warimpex Finanz und Beteiligungs AG
Glance View
Warimpex Finanz- und Beteiligungs AG is a holding company, which engages in the development and construction of real estate properties. The company is headquartered in Wien, Wien and currently employs 201 full-time employees. The company went IPO on 2007-01-26. The Company’s main focus is the construction and operation of hotels and offices in Central and Eastern Europe. The Company’s range of services and activities offered include project planning and preliminary marketing, authorization procedures, advice on financing, general enterprise, pre-opening management, project realization, asset and operating management, as well as company law. The firm is the owner, co-owner, or leaseholder of approximately five hotels, as well as more than three commercial and office buildings in Poland, the Czech Republic, Russia, Hungary, Romania, France, and Austria.
