1&1 AG
XETRA:1U1

Watchlist Manager
1&1 AG Logo
1&1 AG
XETRA:1U1
Watchlist
Price: 23.95 EUR -1.03%
Market Cap: 4.2B EUR

Cash Flow Statement

Cash Flow Statement
1&1 AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
220
245
242
283
370
358
362
363
367
360
348
324
315
304
271
258
213
177
151
127
Depreciation & Amortization
155
157
159
161
165
165
166
163
158
167
176
186
198
214
231
226
281
300
317
340
Change in Deffered Taxes
4
8
3
5
(15)
(17)
(18)
(14)
5
(1)
(3)
1
(16)
(7)
(3)
(6)
(7)
(9)
(13)
(22)
Stock-Based Compensation
2
2
3
3
3
3
3
3
2
2
1
0
1
1
2
2
3
4
3
4
Other Non-Cash Items
132
135
151
133
4
38
4
4
4
1
(3)
(6)
(8)
(8)
(4)
(1)
3
4
4
4
Cash Interest Paid
0
0
0
0
0
0
0
0
5
0
3
5
20
33
46
55
45
43
37
32
Change in Working Capital
(61)
(98)
(117)
(282)
(92)
(130)
(29)
(147)
(351)
(329)
(553)
(287)
(263)
(288)
(317)
(331)
(179)
(205)
107
161
Cash from Operating Activities
451
N/A
447
-1%
439
-2%
300
-32%
432
+44%
415
-4%
484
+17%
369
-24%
183
-50%
197
+7%
(34)
N/A
217
N/A
226
+4%
214
-5%
178
-17%
146
-18%
311
+113%
267
-14%
565
+112%
610
+8%
Investing Cash Flow
Capital Expenditures
(207)
(203)
(198)
(35)
(37)
(55)
(80)
(101)
(249)
(268)
(279)
(299)
(296)
(266)
(248)
(233)
(291)
(309)
(375)
(449)
Other Items
(190)
(166)
(158)
(180)
(313)
(277)
(323)
(188)
154
153
401
177
170
166
194
215
110
(122)
(354)
(332)
Cash from Investing Activities
(397)
N/A
(370)
+7%
(356)
+4%
(215)
+40%
(351)
-63%
(332)
+5%
(403)
-21%
(290)
+28%
(95)
+67%
(115)
-21%
122
N/A
(122)
N/A
(125)
-3%
(99)
+21%
(55)
+45%
(18)
+68%
(181)
-933%
(431)
-138%
(729)
-69%
(781)
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(11)
(11)
(12)
(11)
(12)
(12)
(12)
(13)
(13)
(13)
(17)
(22)
(12)
(12)
(8)
(4)
(14)
(14)
(17)
(18)
Cash Paid for Dividends
(9)
0
(9)
(9)
(9)
0
(9)
(9)
(9)
0
(9)
(9)
(9)
0
(9)
(9)
(9)
0
(9)
(9)
Other
(61)
0
0
0
(61)
0
0
0
(66)
0
(64)
(66)
(81)
(94)
(107)
(116)
(107)
186
192
196
Cash from Financing Activities
(81)
N/A
(81)
-1%
(82)
0%
(81)
+0%
(81)
+0%
(82)
0%
(82)
0%
(82)
-1%
(88)
-6%
(83)
+5%
(90)
-8%
(97)
-8%
(102)
-5%
(115)
-13%
(125)
-8%
(129)
-3%
(130)
-1%
163
N/A
166
+2%
170
+2%
Change in Cash
Net Change in Cash
(27)
N/A
(4)
+86%
1
N/A
3
+249%
0
-94%
1
+339%
(0)
N/A
(3)
-1 066%
0
N/A
(2)
N/A
(2)
-4%
(2)
+13%
(1)
+15%
(0)
+81%
(1)
-391%
0
N/A
1
+197%
(1)
N/A
2
N/A
(1)
N/A
Free Cash Flow
Free Cash Flow
243
N/A
243
+0%
241
-1%
265
+10%
395
+49%
360
-9%
405
+13%
268
-34%
(66)
N/A
(72)
-8%
(314)
-338%
(82)
+74%
(70)
+14%
(51)
+27%
(70)
-37%
(87)
-23%
20
N/A
(42)
N/A
190
N/A
162
-15%