AIR Relative Valuation - Airbus SE

Watchlist Manager

Watchlist

Price: 189.54 EUR 1.33% Market Closed

Market Cap: €150B

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 189.54 EUR, Airbus SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AIR Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NL	Airbus SE XETRA:AIR	149.4B EUR	2	28.6	16.1	24.9
US	RTX Corp LSE:0R2N	274.7B USD	3.1	40.8	22.1	32.4
US	Raytheon Technologies Corp NYSE:RTX	275.8B USD	3.1	41	22.2	32.6
US	Boeing Co NYSE:BA	182.5B USD	2	96.4	-59.1	-37.8
FR	Safran SA PAR:SAF	144.8B EUR	5	33.7	23.9	31.3
UK	Rolls-Royce Holdings PLC LSE:RR	114B GBP	5.9	19.9	27.1	34.6
US	Lockheed Martin Corp NYSE:LMT	150.6B USD	2	30	17.7	21.5
US	Howmet Aerospace Inc NYSE:HWM	103.6B USD	12.6	68.8	43.8	49.6
US	Northrop Grumman Corp NYSE:NOC	102.5B USD	2.4	24.5	19.7	26.4
US	General Dynamics Corp NYSE:GD	94.8B USD	1.8	22.5	15.9	18.7
DE	Rheinmetall AG XETRA:RHM	80.3B EUR	7.4	96.7	41.3	54.8

			Revenue Growth	P/S to Growth
NL	Airbus SE XETRA:AIR	Average P/S: 4.3 2	13%	0.2
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	2	12%	0.2
FR	Safran SA PAR:SAF	5	12%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.9	8%	0.7
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.6	11%	1.1
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
DE	Rheinmetall AG XETRA:RHM	7.4	28%	0.3

			Earnings Growth	PEG
NL	Airbus SE XETRA:AIR	Average P/E: 45.7 28.6	22%	1.3
US	RTX Corp LSE:0R2N	40.8	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	41	18%	2.3
US	Boeing Co NYSE:BA	96.4	57%	1.7
FR	Safran SA PAR:SAF	33.7	N/A	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	19.9	9%	2.2
US	Lockheed Martin Corp NYSE:LMT	30	16%	1.9
US	Howmet Aerospace Inc NYSE:HWM	68.8	18%	3.8
US	Northrop Grumman Corp NYSE:NOC	24.5	4%	6.1
US	General Dynamics Corp NYSE:GD	22.5	9%	2.5
DE	Rheinmetall AG XETRA:RHM	96.7	59%	1.6

			EBITDA Growth	EV/EBITDA to Growth
NL	Airbus SE XETRA:AIR	Average EV/EBITDA: 25 16.1	19%	0.8
US	RTX Corp LSE:0R2N	22.1	10%	2.2
US	Raytheon Technologies Corp NYSE:RTX	22.2	10%	2.2
US	Boeing Co NYSE:BA	Negative Multiple: -59.1	N/A	N/A
FR	Safran SA PAR:SAF	23.9	16%	1.5
UK	Rolls-Royce Holdings PLC LSE:RR	27.1	17%	1.6
US	Lockheed Martin Corp NYSE:LMT	17.7	7%	2.5
US	Howmet Aerospace Inc NYSE:HWM	43.8	14%	3.1
US	Northrop Grumman Corp NYSE:NOC	19.7	7%	2.8
US	General Dynamics Corp NYSE:GD	15.9	8%	2
DE	Rheinmetall AG XETRA:RHM	41.3	41%	1

			EBIT Growth	EV/EBIT to Growth
NL	Airbus SE XETRA:AIR	Average EV/EBIT: 32.7 24.9	29%	0.9
US	RTX Corp LSE:0R2N	32.4	16%	2
US	Raytheon Technologies Corp NYSE:RTX	32.6	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -37.8	N/A	N/A
FR	Safran SA PAR:SAF	31.3	20%	1.6
UK	Rolls-Royce Holdings PLC LSE:RR	34.6	21%	1.6
US	Lockheed Martin Corp NYSE:LMT	21.5	9%	2.4
US	Howmet Aerospace Inc NYSE:HWM	49.6	14%	3.5
US	Northrop Grumman Corp NYSE:NOC	26.4	9%	2.9
US	General Dynamics Corp NYSE:GD	18.7	9%	2.1
DE	Rheinmetall AG XETRA:RHM	54.8	45%	1.2

Airbus SE
XETRA:AIR

Relative Value

Valuation Multiples

Multiples Across Competitors

AIR Competitors Multiples
Airbus SE Competitors

See Also

Company

Help

Tools

Stocks

Airbus SE XETRA:AIR

Relative Value

Valuation Multiples

Multiples Across Competitors

AIR Competitors Multiples Airbus SE Competitors

See Also

Company

Help

Tools

Stocks

Airbus SE
XETRA:AIR

AIR Competitors Multiples
Airbus SE Competitors