Airbus SE banner

Airbus SE
XETRA:AIR

Watchlist Manager
Airbus SE Logo
Airbus SE
XETRA:AIR
Watchlist
Price: 169.42 EUR -0.84% Market Closed
Market Cap: €134.1B

Multiples-Based Value

The Multiples-Based Value for Airbus SE (AIR) under the Base Case is 267.25 EUR. Compared with the current market price of 169.42 EUR, the stock appears Undervalued by 37%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Multiples-Based Value
Base Case
267.25 EUR
Undervaluation 37%
Multiples-Based Value
Price €169.42
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIR Competitors Multiples
Airbus SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Airbus SE
XETRA:AIR
133.5B EUR 1.8 25.6 14.4 22.1
US
RTX Corp
LSE:0R2N
273.5B USD 3.1 40.6 22 32.3
US
Raytheon Technologies Corp
NYSE:RTX
272.4B USD 3.1 40.2 21.8 32
US
Boeing Co
NYSE:BA
172.7B USD 1.9 90.1 -53.9 -34.4
FR
Safran SA
PAR:SAF
130.6B EUR 4.2 18.2 21.7 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
107B GBP 5 18.3 20.1 23.4
US
Lockheed Martin Corp
NYSE:LMT
142.9B USD 1.9 28 16.5 20.1
US
Howmet Aerospace Inc
NYSE:HWM
102B USD 12.3 67.4 42.8 48.5
US
Northrop Grumman Corp
NYSE:NOC
98.1B USD 2.3 23 18.5 24.9
US
General Dynamics Corp
NYSE:GD
92.6B USD 1.7 21.5 15.2 17.8
UK
BAE Systems PLC
LSE:BA
65.8B GBP 2.3 31.9 18.3 26.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Airbus SE
XETRA:AIR
Average EV/EBITDA: 21.1
14.4
18%
0.8
US
RTX Corp
LSE:0R2N
22
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.8
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -53.9 N/A N/A
FR
Safran SA
PAR:SAF
21.7
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.1
3%
6.7
US
Lockheed Martin Corp
NYSE:LMT
16.5
9%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
42.8
16%
2.7
US
Northrop Grumman Corp
NYSE:NOC
18.5
7%
2.6
US
General Dynamics Corp
NYSE:GD
15.2
8%
1.9
UK
BAE Systems PLC
LSE:BA
18.3
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Airbus SE
XETRA:AIR
Average EV/EBIT: 27.6
22.1
25%
0.9
US
RTX Corp
LSE:0R2N
32.3
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
32
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -34.4 N/A N/A
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
23.4
4%
5.9
US
Lockheed Martin Corp
NYSE:LMT
20.1
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
48.5
17%
2.9
US
Northrop Grumman Corp
NYSE:NOC
24.9
8%
3.1
US
General Dynamics Corp
NYSE:GD
17.8
8%
2.2
UK
BAE Systems PLC
LSE:BA
26.3
19%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett