AIR Relative Valuation - Airbus SE

Watchlist Manager

Watchlist

Price: 195.48 EUR -0.83% Market Closed

Market Cap: €154.7B

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 195.48 EUR, Airbus SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AIR Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NL	Airbus SE XETRA:AIR	155.1B EUR	2.2	30.8	18.2	27.5
US	Raytheon Technologies Corp NYSE:RTX	271.9B USD	3.1	40.5	21.9	32.3
US	RTX Corp LSE:0R2N	267.6B USD	3	39.7	21.5	31.7
US	Boeing Co NYSE:BA	191.4B USD	2.1	101.1	-61.7	-39.5
FR	Safran SA PAR:SAF	142.6B EUR	4.9	33.2	23.6	30.8
US	Lockheed Martin Corp NYSE:LMT	148.8B USD	2	29.7	17.5	21.3
UK	Rolls-Royce Holdings PLC LSE:RR	108.5B GBP	5.6	19.1	26	33.2
US	Howmet Aerospace Inc NYSE:HWM	101.2B USD	12.3	67.2	42.8	48.5
US	Northrop Grumman Corp NYSE:NOC	99.7B USD	2.4	23.8	19.2	25.7
US	General Dynamics Corp NYSE:GD	92.5B USD	1.8	22.1	15.6	18.3
DE	Rheinmetall AG XETRA:RHM	73.5B EUR	6.8	88.6	37.9	50.3

			Revenue Growth	P/S to Growth
NL	Airbus SE XETRA:AIR	Average P/S: 4.2 2.2	11%	0.2
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Boeing Co NYSE:BA	2.1	12%	0.2
FR	Safran SA PAR:SAF	4.9	12%	0.4
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.6	8%	0.7
US	Howmet Aerospace Inc NYSE:HWM	12.3	10%	1.2
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
DE	Rheinmetall AG XETRA:RHM	6.8	33%	0.2

			Earnings Growth	PEG
NL	Airbus SE XETRA:AIR	Average P/E: 45.1 30.8	21%	1.5
US	Raytheon Technologies Corp NYSE:RTX	40.5	18%	2.3
US	RTX Corp LSE:0R2N	39.7	18%	2.2
US	Boeing Co NYSE:BA	101.1	55%	1.8
FR	Safran SA PAR:SAF	33.2	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	29.7	16%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	19.1	9%	2.1
US	Howmet Aerospace Inc NYSE:HWM	67.2	18%	3.7
US	Northrop Grumman Corp NYSE:NOC	23.8	4%	5.9
US	General Dynamics Corp NYSE:GD	22.1	9%	2.5
DE	Rheinmetall AG XETRA:RHM	88.6	59%	1.5

			EBITDA Growth	EV/EBITDA to Growth
NL	Airbus SE XETRA:AIR	Average EV/EBITDA: 24.4 18.2	19%	1
US	Raytheon Technologies Corp NYSE:RTX	21.9	10%	2.2
US	RTX Corp LSE:0R2N	21.5	10%	2.2
US	Boeing Co NYSE:BA	Negative Multiple: -61.7	N/A	N/A
FR	Safran SA PAR:SAF	23.6	16%	1.5
US	Lockheed Martin Corp NYSE:LMT	17.5	7%	2.5
UK	Rolls-Royce Holdings PLC LSE:RR	26	17%	1.5
US	Howmet Aerospace Inc NYSE:HWM	42.8	14%	3.1
US	Northrop Grumman Corp NYSE:NOC	19.2	7%	2.7
US	General Dynamics Corp NYSE:GD	15.6	8%	2
DE	Rheinmetall AG XETRA:RHM	37.9	41%	0.9

			EBIT Growth	EV/EBIT to Growth
NL	Airbus SE XETRA:AIR	Average EV/EBIT: 32 27.5	26%	1.1
US	Raytheon Technologies Corp NYSE:RTX	32.3	16%	2
US	RTX Corp LSE:0R2N	31.7	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -39.5	N/A	N/A
FR	Safran SA PAR:SAF	30.8	20%	1.5
US	Lockheed Martin Corp NYSE:LMT	21.3	9%	2.4
UK	Rolls-Royce Holdings PLC LSE:RR	33.2	21%	1.6
US	Howmet Aerospace Inc NYSE:HWM	48.5	14%	3.5
US	Northrop Grumman Corp NYSE:NOC	25.7	9%	2.9
US	General Dynamics Corp NYSE:GD	18.3	9%	2
DE	Rheinmetall AG XETRA:RHM	50.3	45%	1.1

Airbus SE
XETRA:AIR

Relative Value

Valuation Multiples

Multiples Across Competitors

AIR Competitors Multiples
Airbus SE Competitors

See Also

Company

Help

Tools

Stocks

Airbus SE XETRA:AIR

Relative Value

Valuation Multiples

Multiples Across Competitors

AIR Competitors Multiples Airbus SE Competitors

See Also

Company

Help

Tools

Stocks

Airbus SE
XETRA:AIR

AIR Competitors Multiples
Airbus SE Competitors