
Airbus SE
XETRA:AIR

Intrinsic Value
The intrinsic value of one
AIR
stock under the Base Case scenario is
188.63
EUR.
Compared to the current market price of 158.06 EUR,
Airbus SE
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Airbus SE
Fundamental Analysis


Revenue & Expenses Breakdown
Airbus SE
Balance Sheet Decomposition
Airbus SE
Current Assets | 69.4B |
Cash & Short-Term Investments | 19.2B |
Receivables | 10.4B |
Other Current Assets | 39.8B |
Non-Current Assets | 59.8B |
Long-Term Investments | 16.6B |
PP&E | 19.1B |
Intangibles | 17.2B |
Other Non-Current Assets | 6.9B |
Free Cash Flow Analysis
Airbus SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Airbus SE
Revenue
|
69.2B
EUR
|
Cost of Revenue
|
-58.6B
EUR
|
Gross Profit
|
10.7B
EUR
|
Operating Expenses
|
-5.7B
EUR
|
Operating Income
|
5B
EUR
|
Other Expenses
|
-722m
EUR
|
Net Income
|
4.2B
EUR
|
AIR Profitability Score
Profitability Due Diligence
Airbus SE's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Airbus SE's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
AIR Solvency Score
Solvency Due Diligence
Airbus SE's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Airbus SE's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AIR Price Targets Summary
Airbus SE
According to Wall Street analysts, the average 1-year price target for
AIR
is 191.14 EUR
with a low forecast of 141.43 EUR and a high forecast of 249.96 EUR.
Dividends
Current shareholder yield for AIR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AIR
stock under the Base Case scenario is
188.63
EUR.
Compared to the current market price of 158.06 EUR,
Airbus SE
is
Undervalued by 16%.