Beiersdorf AG
XETRA:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XETRA:BEI
Watchlist
Price: 70.58 EUR 0.6% Market Closed
Market Cap: €15.8B

EV/IC

1.7
Current
46%
Cheaper
vs 3-y average of 3.2

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.7
=
Enterprise Value
€15.8B
/
Invested Capital
€7.7B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.7
=
Enterprise Value
€15.8B
/
Invested Capital
€7.7B

Valuation Scenarios

Beiersdorf AG is trading below its 3-year average

If EV/IC returns to its 3-Year Average (3.2), the stock would be worth €131.65 (87% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-43%
Maximum Upside
+87%
Average Upside
21%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1.7 €70.58
0%
3-Year Average 3.2 €131.65
+87%
5-Year Average 2.9 €121.75
+72%
Industry Average 1.1 €46.85
-34%
Country Average 1 €40.36
-43%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
DE
Beiersdorf AG
XETRA:BEI
15.5B EUR 1.7 16.5
FR
L'Oreal SA
PAR:OR
195.4B EUR 4.3 31.9
UK
Unilever PLC
LSE:ULVR
96.1B GBP 2.6 11.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 9.1 35.2
UK
HALEON PLC
LSE:HLN
30.6B GBP 1.3 18.4
US
Estee Lauder Companies Inc
NYSE:EL
28.7B USD 2.2 -161.1
JP
Kao Corp
TSE:4452
2.7T JPY 1.9 22.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.4 59.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 13 371.8 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
783.1B INR 7.8 42.5
JP
Shiseido Co Ltd
TSE:4911
1.3T JPY 1.3 -31
P/E Multiple
Earnings Growth PEG
DE
Beiersdorf AG
XETRA:BEI
Average P/E: 29.7
16.5
6%
2.7
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.7
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.2
N/A N/A
UK
HALEON PLC
LSE:HLN
18.4
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -161.1 N/A N/A
JP
Kao Corp
TSE:4452
22.1
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
59.9
18%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.5
11%
3.9
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -31 N/A N/A

Market Distribution

Higher than 72% of companies in Germany
Percentile
72st
Based on 2 708 companies
72st percentile
1.7
Low
0 — 0.6
Typical Range
0.6 — 1.6
High
1.6 —
Distribution Statistics
Germany
Min 0
30th Percentile 0.6
Median 1
70th Percentile 1.6
Max 298.9

Beiersdorf AG
Glance View

Beiersdorf AG, a venerable name in the skincare and personal care industry, traces its origins to Hamburg, Germany, where it was founded in 1882 by pharmacist Paul C. Beiersdorf. The company quickly carved a niche for itself with innovative products, laying the groundwork for what would become a sprawling international empire in personal and healthcare products. At the heart of Beiersdorf's operations lies an unwavering commitment to research and development, which manifests in a portfolio of iconic brands like NIVEA, Eucerin, and La Prairie. These brands, trusted worldwide, are testament to the company's ability to blend tradition with cutting-edge skin health science, consistently delivering products that meet diverse consumer needs. The lure of well-crafted creams, lotions, and skincare solutions has allowed Beiersdorf to expand its market reach, keeping its foothold secure in an ever-competitive field. Central to Beiersdorf’s strategy and profitability is its consumer-centric business model, which meticulously aligns product innovation with customer demands and market trends. It operates across multiple segments: Consumer, which drives the majority of revenue, and tesa, its adhesive tape business. The consumer segment thrives on the global demand for skincare products, leveraging the strong brand equity of NIVEA, which alone represents a significant chunk of its sales. Meanwhile, the tesa division, though lesser-known, demonstrates Beiersdorf's diversification with its specialized adhesive solutions serving industries ranging from automotive to electronics. This dual-segment structure allows Beiersdorf to capitalize on economies of scale, while its deep-rooted presence in both mature and emerging markets ensures a balanced revenue stream. As a result, Beiersdorf remains a resilient player in the personal care industry, perpetually renewing its commitment to quality and consumer trust.

BEI Intrinsic Value
110.25 EUR
Undervaluation 36%
Intrinsic Value
Price €70.58
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett