Beiersdorf AG
XETRA:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XETRA:BEI
Watchlist
Price: 70.58 EUR 0.6% Market Closed
Market Cap: €15.8B

P/FCFE

67.1
Current
36%
More Expensive
vs 3-y average of 49.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
67.1
=
Market Cap
€18.2B
/
Free Cash Flow to Equity
€230.2m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
67.1
=
Market Cap
€18.2B
/
Free Cash Flow to Equity
€230.2m

Valuation Scenarios

Beiersdorf AG is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (49.4), the stock would be worth €51.96 (26% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-77%
Maximum Upside
No Upside Scenarios
Average Downside
52%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 67.1 €70.58
0%
3-Year Average 49.4 €51.96
-26%
5-Year Average 41.1 €43.26
-39%
Industry Average 15.3 €16.12
-77%
Country Average 22 €23.11
-67%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
DE
Beiersdorf AG
XETRA:BEI
15.5B EUR 67.1 16.5
FR
L'Oreal SA
PAR:OR
195.4B EUR 19.8 31.9
UK
Unilever PLC
LSE:ULVR
96.1B GBP 16.8 11.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 58.8 35.2
UK
HALEON PLC
LSE:HLN
30.6B GBP 53.2 18.4
US
Estee Lauder Companies Inc
NYSE:EL
28.7B USD 21.2 -161.1
JP
Kao Corp
TSE:4452
2.7T JPY 25.2 22.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 73.1 59.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 603 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
783.1B INR 69.8 42.5
JP
Shiseido Co Ltd
TSE:4911
1.3T JPY 130.7 -31
P/E Multiple
Earnings Growth PEG
DE
Beiersdorf AG
XETRA:BEI
Average P/E: 29.7
16.5
6%
2.7
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.7
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.2
N/A N/A
UK
HALEON PLC
LSE:HLN
18.4
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -161.1 N/A N/A
JP
Kao Corp
TSE:4452
22.1
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
59.9
18%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.5
11%
3.9
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -31 N/A N/A

Market Distribution

Higher than 85% of companies in Germany
Percentile
85th
Based on 1 747 companies
85th percentile
67.1
Low
0.3 — 12.8
Typical Range
12.8 — 33.7
High
33.7 —
Distribution Statistics
Germany
Min 0.3
30th Percentile 12.8
Median 22
70th Percentile 33.7
Max 8 508.8

Beiersdorf AG
Glance View

Beiersdorf AG, a venerable name in the skincare and personal care industry, traces its origins to Hamburg, Germany, where it was founded in 1882 by pharmacist Paul C. Beiersdorf. The company quickly carved a niche for itself with innovative products, laying the groundwork for what would become a sprawling international empire in personal and healthcare products. At the heart of Beiersdorf's operations lies an unwavering commitment to research and development, which manifests in a portfolio of iconic brands like NIVEA, Eucerin, and La Prairie. These brands, trusted worldwide, are testament to the company's ability to blend tradition with cutting-edge skin health science, consistently delivering products that meet diverse consumer needs. The lure of well-crafted creams, lotions, and skincare solutions has allowed Beiersdorf to expand its market reach, keeping its foothold secure in an ever-competitive field. Central to Beiersdorf’s strategy and profitability is its consumer-centric business model, which meticulously aligns product innovation with customer demands and market trends. It operates across multiple segments: Consumer, which drives the majority of revenue, and tesa, its adhesive tape business. The consumer segment thrives on the global demand for skincare products, leveraging the strong brand equity of NIVEA, which alone represents a significant chunk of its sales. Meanwhile, the tesa division, though lesser-known, demonstrates Beiersdorf's diversification with its specialized adhesive solutions serving industries ranging from automotive to electronics. This dual-segment structure allows Beiersdorf to capitalize on economies of scale, while its deep-rooted presence in both mature and emerging markets ensures a balanced revenue stream. As a result, Beiersdorf remains a resilient player in the personal care industry, perpetually renewing its commitment to quality and consumer trust.

BEI Intrinsic Value
110.25 EUR
Undervaluation 36%
Intrinsic Value
Price €70.58
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett