Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
V

VMware Inc
XETRA:BZF1

Watchlist Manager
VMware Inc
XETRA:BZF1
Watchlist
Price: 134.36 EUR
Market Cap: €56.3B
Write Note Create Alert Ask AI

Relative Value

BZF1 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of BZF1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BZF1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

BZF1 Competitors Multiples
VMware Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.6 24.7 16.4 20.7
US
Oracle Corp
NYSE:ORCL
441.4B USD 7.2 28.6 20 27.3
US
ServiceNow Inc
NYSE:NOW
110.7B USD 8.3 63.3 41.2 57.8
US
Palo Alto Networks Inc
NASDAQ:PANW
111.8B USD 11.7 100 66.6 85
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
104.1B USD 22.8 -331.4 -1 802 -315.7
US
Fortinet Inc
NASDAQ:FTNT
60.9B USD 9 32.9 26 27.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
27.5B USD 9.6 -665.3 9 703.1 -191.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
17.9B USD 6.6 17 18.3 20.3
P/E Multiple
Earnings Growth PEG
US
V
VMware Inc
XETRA:BZF1
Average P/E: 132.3
47.9
39%
1.2
US
Microsoft Corp
NASDAQ:MSFT
24.7
19%
1.3
US
Oracle Corp
NYSE:ORCL
28.6
35%
0.8
US
ServiceNow Inc
NYSE:NOW
63.3
54%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
100
46%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -331.4 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
32.9
10%
3.3
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -665.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
17
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
VMware Inc
XETRA:BZF1
Average EV/EBITDA: 1 131.4
22.1
19%
1.2
US
Microsoft Corp
NASDAQ:MSFT
16.4
19%
0.9
US
Oracle Corp
NYSE:ORCL
20
44%
0.5
US
ServiceNow Inc
NYSE:NOW
41.2
43%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
66.6
41%
1.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 802
185%
N/A
US
Fortinet Inc
NASDAQ:FTNT
26
21%
1.2
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 703.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
18.3
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
VMware Inc
XETRA:BZF1
Average EV/EBIT: 81.6
37.3
30%
1.2
US
Microsoft Corp
NASDAQ:MSFT
20.7
17%
1.2
US
Oracle Corp
NYSE:ORCL
27.3
38%
0.7
US
ServiceNow Inc
NYSE:NOW
57.8
59%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
85
50%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -315.7 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
27.9
18%
1.5
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -191.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.3
16%
1.3

See Also

Summary
BZF1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
BZF1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BZF1 stock valuation using valuation multiples.
Wall Street Estimates
BZF1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BZF1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.