First Time Loading...

Deutsche Wohnen SE
XETRA:DWNI

Watchlist Manager
Deutsche Wohnen SE Logo
Deutsche Wohnen SE
XETRA:DWNI
Watchlist
Price: 18.12 EUR Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Deutsche Wohnen SE?
Write Note
Section:
 

Relative Value

The Relative Value of one DWNI stock under the Base Case scenario is 21.5 EUR. Compared to the current market price of 18.12 EUR, Deutsche Wohnen SE is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWNI Relative Value
Base Case
21.5 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.3
P/S
P/S
Price to Sales
7.3
vs History
25
vs Industry
26
Median 3Y
6.7
Median 5Y
6.3
Industry
3.7
Forward
5.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
51
Median 3Y
5.6
Median 5Y
7.7
Industry
16.5
Forward
-4.4
More Details
18.9
P/OCF
P/OCF
Price to OCF
18.9
vs History
80
vs Industry
17
Median 3Y
22
Median 5Y
25
Industry
10.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
-14.4
Median 5Y
-14.1
Industry
12.5
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
85
vs Industry
67
Median 3Y
0.6
Median 5Y
0.9
Industry
0.8
More Details
15
EV/S
EV/S
Enterprise Value to Sales
15
vs History
22
vs Industry
16
Median 3Y
10.7
Median 5Y
9.8
Industry
6.6
Forward
11.8
More Details
28.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
28.9
vs History
15
vs Industry
11
Median 3Y
13.3
Median 5Y
14.4
Industry
11.8
More Details
31.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
31.5
vs History
15
vs Industry
11
Median 3Y
15.1
Median 5Y
15
Industry
15.8
Forward
22.4
More Details
58
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
58
vs History
15
vs Industry
8
Median 3Y
16.3
Median 5Y
15.6
Industry
18.9
Forward
-13.9
More Details
38.8
EV/OCF
EV/OCF
Enterprise Value to OCF
38.8
vs History
71
vs Industry
12
Median 3Y
39.9
Median 5Y
43.3
Industry
17.8
More Details
40.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.2
vs History
20
vs Industry
15
Median 3Y
-14.5
Median 5Y
-19.1
Industry
19.4
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
76
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

DWNI Competitors Multiples
Deutsche Wohnen SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Deutsche Wohnen SE
XETRA:DWNI
7.2B EUR 7.3 -5.3 31.5 58
PL
Globe Trade Centre SA
JSE:GTC
1.3T Zac 0 0 0 0
DE
Vonovia SE
XETRA:VNA
23.2B EUR -10.7 -5.8 -13.4 -12.2
PH
SM Prime Holdings Inc
XPHS:SMPH
858.5B PHP 6.6 20.9 14.4 17.7
SE
Sagax AB
STO:SAGA A
124.5B SEK 26.9 55.1 41.9 41.9
SG
Capitaland Investment Ltd
SGX:9CI
13.8B SGD 5 76.4 23.4 27.5
HK
Swire Properties Ltd
HKEX:1972
73.2B HKD 5 27.8 12.5 13.2
SE
Fastighets AB Balder
STO:BALD B
92.4B SEK 7.6 -12.7 35.3 35.7
IL
Azrieli Group Ltd
TASE:AZRG
29.1B ILS 9.8 12.6 15.4 15.8
LU
CPI Property Group SA
XETRA:O5G
7.1B EUR 4.2 -7.9 23.9 25.6
CH
Swiss Prime Site AG
SIX:SPSN
6.7B CHF 10.3 28.5 29.9 30.6
P/E Multiple
Earnings Growth
DE
Deutsche Wohnen SE
XETRA:DWNI
Average P/E: 36.9
Negative Multiple: -5.3
-69%
PL
G
Globe Trade Centre SA
JSE:GTC
Not Available
708%
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -5.8 N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
20.9
33%
SE
S
Sagax AB
STO:SAGA A
55.1
N/A
SG
Capitaland Investment Ltd
SGX:9CI
76.4
511%
HK
S
Swire Properties Ltd
HKEX:1972
27.8
251%
SE
Fastighets AB Balder
STO:BALD B
Negative Multiple: -12.7 N/A
IL
Azrieli Group Ltd
TASE:AZRG
12.6
-33%
LU
CPI Property Group SA
XETRA:O5G
Negative Multiple: -7.9 N/A
CH
Swiss Prime Site AG
SIX:SPSN
28.5
25%

See Also

Summary
DWNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DWNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DWNI stock valuation using valuation multiples.
Wall Street Estimates
DWNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DWNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 160,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.