DWNI Relative Valuation - Deutsche Wohnen SE - Alpha Spread

Deutsche Wohnen SE
XETRA:DWNI

Watchlist Manager
Deutsche Wohnen SE Logo
Deutsche Wohnen SE
XETRA:DWNI
Watchlist
Price: 27.05 EUR 19.69% Market Closed
Market Cap: 10.7B EUR
Have any thoughts about
Deutsche Wohnen SE?
Write Note
Section:
 

Relative Value

The Relative Value of one DWNI stock under the Base Case scenario is 22.6 EUR. Compared to the current market price of 27.05 EUR, Deutsche Wohnen SE is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWNI Relative Value
Base Case
22.6 EUR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

13.5
P/S
P/S
Price to Sales
13.5
vs History
0
vs Industry
26
Median 3Y
7.6
Median 5Y
6.3
Industry
3.8
Forward
10.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
51
Median 3Y
5.4
Median 5Y
7.5
Industry
16.5
Forward
-34
More Details
18.9
P/OCF
P/OCF
Price to OCF
18.9
vs History
84
vs Industry
17
Median 3Y
21.2
Median 5Y
24.1
Industry
11.1
More Details
56.8
P/FCFE
P/FCFE
Price to FCFE
56.8
vs History
12
vs Industry
16
Median 3Y
-9.3
Median 5Y
-6.1
Industry
13.1
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
53
vs Industry
67
Median 3Y
0.6
Median 5Y
0.9
Industry
0.8
More Details
20.8
EV/S
EV/S
Enterprise Value to Sales
20.8
vs History
0
vs Industry
16
Median 3Y
10.8
Median 5Y
9.8
Industry
6.7
Forward
16.5
More Details
34.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
34.3
vs History
15
vs Industry
11
Median 3Y
13.4
Median 5Y
14.4
Industry
12
More Details
24.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.4
vs History
31
vs Industry
11
Median 3Y
15.3
Median 5Y
15
Industry
16
Forward
26
More Details
39.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.7
vs History
20
vs Industry
8
Median 3Y
16.6
Median 5Y
15.6
Industry
19.2
Forward
-324
More Details
29.1
EV/OCF
EV/OCF
Enterprise Value to OCF
29.1
vs History
84
vs Industry
12
Median 3Y
38
Median 5Y
43
Industry
18.5
More Details
33.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.5
vs History
14
vs Industry
15
Median 3Y
-22.8
Median 5Y
-23
Industry
20.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
58
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

DWNI Competitors Multiples
Deutsche Wohnen SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Deutsche Wohnen SE
XETRA:DWNI
10.7B EUR 13.5 -56 24.4 39.7
PL
Globe Trade Centre SA
JSE:GTC
1.3T Zac 0 0 0 0
DE
Vonovia SE
XETRA:VNA
26B EUR 53.9 -9.2 -36.4 -32.6
PH
SM Prime Holdings Inc
XPHS:SMPH
952.3B PHP 7.2 22.3 15.8 19.3
SE
Sagax AB
STO:SAGA A
126.9B SEK 27.4 56.2 42.5 42.5
SG
Capitaland Investment Ltd
SGX:9CI
15.6B SGD 5.6 85.9 25.2 29.5
HK
Swire Properties Ltd
HKEX:1972
84.5B HKD 5.8 38.2 14 14
SE
Fastighets AB Balder
STO:BALD B
96.9B SEK 7.8 -17.1 37.8 38.3
TH
Central Pattana PCL
SET:CPN
306.3B THB 6.2 18.2 14.2 20.4
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
70B HKD 5.2 36.7 9.1 9.4
CH
Swiss Prime Site AG
SIX:SPSN
7.3B CHF 11 39.6 29.7 30.2

See Also

Summary
DWNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DWNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DWNI stock valuation using valuation multiples.
Wall Street Estimates
DWNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DWNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 179,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.